NORDBOHUS VOLDA AS

6100 VOLDA

Finances

Return on Equity

2,72 %

Current Ratio

18,28

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 227 000	663 000
Net Income	64 000	62 000	623 000	373 000
Total Assets	2 516 000	2 487 000	2 493 000	3 489 000
Total Equity	2 356 000	2 292 000	2 231 000	1 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 227 000	663 000
Expenditure	191 000	247 000	384 000	115 000
Operating Profit	−191 000	−247 000	843 000	548 000
Financial Income	219 000	255 000	2 000	6 000
Financial Costs	0	0	47 000	76 000
Financial Balance	219 000	255 000	−45 000	−70 000
Earnings Before Tax	28 000	8 000	798 000	478 000
Tax	−36 000	−53 000	176 000	105 000
Net Income	64 000	62 000	623 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 858 000	1 940 000	2 034 000	2 943 000
Total Current Assets	658 000	547 000	459 000	546 000
Total Assets	2 516 000	2 487 000	2 493 000	3 489 000
Total Retained Equity	1 461 000	1 397 000	1 335 000	713 000
Total Equity	2 356 000	2 292 000	2 231 000	1 608 000
Total Long-Term Debt	124 000	160 000	213 000	1 827 000
Total Current Debt	36 000	34 000	49 000	53 000
Total Equity and Debt	2 516 000	2 487 000	2 493 000	3 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	46 000	0
Other Income	0	0	1 181 000	663 000
Revenue	0	0	1 227 000	663 000
Cost of Goods Sold	0	0	46 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	14 000	22 000
Impairment	0	0	0	0
Expenditure	191 000	247 000	384 000	115 000
Operating Profit	−191 000	−247 000	843 000	548 000
Financial Income	219 000	255 000	2 000	6 000
Financial Costs	0	0	47 000	76 000
Financial Balance	219 000	255 000	−45 000	−70 000
Dividends	0	0	0	0
Net Income	64 000	62 000	623 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 911 000
Total Fiancial Fixed Assets	1 858 000	1 940 000	2 034 000	1 032 000
Total Fixed Assets	1 858 000	1 940 000	2 034 000	2 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	104 000	448 000	545 000
Total Current Assets	658 000	547 000	459 000	546 000
Total Assets	2 516 000	2 487 000	2 493 000	3 489 000
Total Equity	2 356 000	2 292 000	2 231 000	1 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	124 000	160 000	213 000	1 827 000
Creditors	36 000	34 000	49 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	22 000
Total Current Debt	36 000	34 000	49 000	53 000
Total Equity and Debt	2 516 000	2 487 000	2 493 000	3 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,72 %	2,71 %	27,92 %	23,2 %
Debt-to-Equity Ratio	0,05	0,07	0,1	1,14
Operating Profit Margin	-	-	68,7 %	82,65 %
Current Ratio	18,28	16,09	9,37	10,3
Quick Ratio	18,28	16,09	9,37	10,3
Equity Ratio	0,94	0,92	0,89	0,46
Gross Profit Margin	-	-	96,25 %	100 %