HANSSEN & WHIST AS

2335 STANGE

Finances

Share Ownership

Return on Equity

0,46 %

Current Ratio

14,2

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 415 000	1 398 000	1 449 000
Net Income	10 000	12 000	25 000	−47 000
Total Assets	2 505 000	2 513 000	2 542 000	2 445 000
Total Equity	2 194 000	2 183 000	2 171 000	2 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 415 000	1 398 000	1 449 000
Expenditure	1 464 000	1 405 000	1 376 000	1 524 000
Operating Profit	1 000	10 000	23 000	−74 000
Financial Income	13 000	6 000	9 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	6 000	9 000	14 000
Earnings Before Tax	13 000	16 000	32 000	−61 000
Tax	3 000	3 000	7 000	−13 000
Net Income	10 000	12 000	25 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	218 000	258 000	297 000	341 000
Total Current Assets	2 287 000	2 256 000	2 244 000	2 104 000
Total Assets	2 505 000	2 513 000	2 542 000	2 445 000
Total Retained Equity	2 044 000	2 033 000	2 021 000	1 996 000
Total Equity	2 194 000	2 183 000	2 171 000	2 146 000
Total Long-Term Debt	150 000	150 000	150 000	150 000
Total Current Debt	161 000	180 000	221 000	148 000
Total Equity and Debt	2 505 000	2 513 000	2 542 000	2 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 465 000	1 415 000	1 398 000	1 449 000
Other Income	0	0	0	0
Revenue	1 465 000	1 415 000	1 398 000	1 449 000
Cost of Goods Sold	700 000	642 000	731 000	813 000
Salary Costs	617 000	615 000	517 000	523 000
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	1 464 000	1 405 000	1 376 000	1 524 000
Operating Profit	1 000	10 000	23 000	−74 000
Financial Income	13 000	6 000	9 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	6 000	9 000	14 000
Dividends	0	0	0	0
Net Income	10 000	12 000	25 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	45 000	48 000	55 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	177 000	213 000	250 000	286 000
Total Tangible Assets	177 000	213 000	250 000	286 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	218 000	258 000	297 000	341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 985 000	1 779 000	1 821 000	1 731 000
Total Current Assets	2 287 000	2 256 000	2 244 000	2 104 000
Total Assets	2 505 000	2 513 000	2 542 000	2 445 000
Total Equity	2 194 000	2 183 000	2 171 000	2 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Creditors	9 000	22 000	101 000	10 000
Unpaid Taxes	98 000	103 000	74 000	91 000
Dividends	0	0	0	0
Other Current Debt	55 000	55 000	46 000	48 000
Total Current Debt	161 000	180 000	221 000	148 000
Total Equity and Debt	2 505 000	2 513 000	2 542 000	2 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,46 %	0,55 %	1,15 %	−2,19 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	0,07 %	0,71 %	1,65 %	−5,11 %
Current Ratio	14,2	12,53	10,15	14,22
Quick Ratio	14,2	12,53	10,15	14,22
Equity Ratio	0,88	0,87	0,85	0,88
Gross Profit Margin	52,22 %	54,63 %	47,71 %	43,89 %