HASVIK FISKERISERVICE AS

9590 HASVIK

Finances

Share Ownership

Return on Equity

1,69 %

Current Ratio

7,37

Debt-to-Equity Ratio

4,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	283 000	428 000	181 000	126 000
Net Income	7 000	163 000	−44 000	−19 000
Total Assets	2 296 000	2 384 000	2 273 000	2 660 000
Total Equity	414 000	407 000	244 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	283 000	428 000	181 000	126 000
Expenditure	228 000	222 000	189 000	144 000
Operating Profit	54 000	206 000	−7 000	−18 000
Financial Income	0	0	0	0
Financial Costs	46 000	38 000	36 000	0
Financial Balance	−46 000	−38 000	−36 000	0
Earnings Before Tax	8 000	168 000	−44 000	−19 000
Tax	1 000	5 000	0	0
Net Income	7 000	163 000	−44 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 994 000	2 039 000	2 083 000	2 035 000
Total Current Assets	302 000	346 000	190 000	624 000
Total Assets	2 296 000	2 384 000	2 273 000	2 660 000
Total Retained Equity	308 000	301 000	138 000	182 000
Total Equity	414 000	407 000	244 000	288 000
Total Long-Term Debt	1 841 000	1 954 000	2 011 000	271 000
Total Current Debt	41 000	23 000	18 000	2 100 000
Total Equity and Debt	2 296 000	2 384 000	2 273 000	2 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	282 000	428 000	178 000	126 000
Revenue	283 000	428 000	181 000	126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	43 000	10 000
Impairment	0	0	0	0
Expenditure	228 000	222 000	189 000	144 000
Operating Profit	54 000	206 000	−7 000	−18 000
Financial Income	0	0	0	0
Financial Costs	46 000	38 000	36 000	0
Financial Balance	−46 000	−38 000	−36 000	0
Dividends	0	0	0	0
Net Income	7 000	163 000	−44 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 994 000	2 039 000	2 083 000	2 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 994 000	2 039 000	2 083 000	2 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 994 000	2 039 000	2 083 000	2 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	320 000	161 000	326 000
Total Current Assets	302 000	346 000	190 000	624 000
Total Assets	2 296 000	2 384 000	2 273 000	2 660 000
Total Equity	414 000	407 000	244 000	288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 841 000	1 954 000	2 011 000	271 000
Creditors	10 000	3 000	3 000	2 085 000
Unpaid Taxes	13 000	9 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	17 000	11 000	9 000	15 000
Total Current Debt	41 000	23 000	18 000	2 100 000
Total Equity and Debt	2 296 000	2 384 000	2 273 000	2 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,69 %	40,05 %	−18,03 %	−6,6 %
Debt-to-Equity Ratio	4,45	4,8	8,24	0,94
Operating Profit Margin	19,08 %	48,13 %	−3,87 %	−14,29 %
Current Ratio	7,37	15,04	10,56	0,3
Quick Ratio	7,37	15,04	10,56	0,3
Equity Ratio	0,18	0,17	0,11	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %