KVALITETSBYGG AS

4363 BRUSAND

Finances

Share Ownership

Return on Equity

164,17 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 198 000	1 597 000	1 451 000	1 347 000
Net Income	527 000	314 000	215 000	151 000
Total Assets	1 206 000	909 000	753 000	693 000
Total Equity	321 000	244 000	230 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 198 000	1 597 000	1 451 000	1 347 000
Expenditure	1 522 000	1 194 000	1 176 000	1 154 000
Operating Profit	676 000	403 000	275 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	676 000	403 000	275 000	193 000
Tax	149 000	89 000	61 000	42 000
Net Income	527 000	314 000	215 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 206 000	909 000	753 000	693 000
Total Assets	1 206 000	909 000	753 000	693 000
Total Retained Equity	221 000	144 000	130 000	130 000
Total Equity	321 000	244 000	230 000	230 000
Total Long-Term Debt	0	0	3 000	3 000
Total Current Debt	884 000	665 000	521 000	459 000
Total Equity and Debt	1 206 000	909 000	753 000	693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 198 000	1 597 000	1 451 000	1 347 000
Other Income	0	0	0	0
Revenue	2 198 000	1 597 000	1 451 000	1 347 000
Cost of Goods Sold	225 000	1 000	0	8 000
Salary Costs	949 000	870 000	851 000	864 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 522 000	1 194 000	1 176 000	1 154 000
Operating Profit	676 000	403 000	275 000	193 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	450 000	300 000	215 000	150 000
Net Income	527 000	314 000	215 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 144 000	842 000	722 000	674 000
Total Current Assets	1 206 000	909 000	753 000	693 000
Total Assets	1 206 000	909 000	753 000	693 000
Total Equity	321 000	244 000	230 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	3 000
Creditors	18 000	16 000	20 000	30 000
Unpaid Taxes	174 000	175 000	140 000	159 000
Dividends	450 000	300 000	215 000	150 000
Other Current Debt	94 000	83 000	85 000	76 000
Total Current Debt	884 000	665 000	521 000	459 000
Total Equity and Debt	1 206 000	909 000	753 000	693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	164,17 %	128,69 %	93,48 %	65,65 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	30,76 %	25,23 %	18,95 %	14,33 %
Current Ratio	1,36	1,37	1,45	1,51
Quick Ratio	1,36	1,37	1,45	1,51
Equity Ratio	0,27	0,27	0,31	0,33
Gross Profit Margin	89,76 %	99,94 %	100 %	99,41 %