ALVAAS EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

−27,98 %

Current Ratio

100,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−162 000	−94 000	−75 000	−73 000
Total Assets	580 000	749 000	1 069 000	1 144 000
Total Equity	579 000	741 000	1 060 000	1 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	121 000	96 000	93 000
Operating Profit	−43 000	−120 000	−96 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−44 000	−121 000	−96 000	−93 000
Tax	119 000	−27 000	−21 000	−21 000
Net Income	−162 000	−94 000	−75 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	379 000	499 000	474 000	455 000
Total Current Assets	201 000	250 000	595 000	689 000
Total Assets	580 000	749 000	1 069 000	1 144 000
Total Retained Equity	−256 000	−94 000	225 000	300 000
Total Equity	579 000	741 000	1 060 000	1 135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	8 000	9 000	9 000
Total Equity and Debt	580 000	749 000	1 069 000	1 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	10 000
Salary Costs	0	0	0	0
Depreciation	1 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	44 000	121 000	96 000	93 000
Operating Profit	−43 000	−120 000	−96 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−162 000	−94 000	−75 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	119 000	92 000	71 000
Real Eastate	379 000	379 000	379 000	379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	3 000	4 000
Total Tangible Assets	379 000	380 000	382 000	384 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	379 000	499 000	474 000	455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	249 000	591 000	685 000
Total Current Assets	201 000	250 000	595 000	689 000
Total Assets	580 000	749 000	1 069 000	1 144 000
Total Equity	579 000	741 000	1 060 000	1 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	8 000	8 000	8 000
Total Current Debt	2 000	8 000	9 000	9 000
Total Equity and Debt	580 000	749 000	1 069 000	1 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,98 %	−12,69 %	−7,08 %	−6,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	100,5	31,25	66,11	76,56
Quick Ratio	100,5	31,25	66,11	76,56
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-