VING EIENDOM AS

6900 FLORØ

Finances

Return on Equity

0,99 %

Current Ratio

0,03

Debt-to-Equity Ratio

6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	0	2 072 000	65 000
Net Income	9 000	−394 000	1 242 000	−363 000
Total Assets	9 831 000	10 719 000	10 208 000	12 413 000
Total Equity	911 000	902 000	2 030 000	1 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	0	2 072 000	65 000
Expenditure	240 000	219 000	212 000	435 000
Operating Profit	−40 000	−219 000	1 860 000	−370 000
Financial Income	402 000	0	0	0
Financial Costs	464 000	286 000	268 000	143 000
Financial Balance	−62 000	−286 000	−268 000	−143 000
Earnings Before Tax	−102 000	−505 000	1 593 000	−513 000
Tax	−111 000	−111 000	350 000	−150 000
Net Income	9 000	−394 000	1 242 000	−363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 755 000	10 593 000	9 756 000	10 925 000
Total Current Assets	76 000	127 000	452 000	1 488 000
Total Assets	9 831 000	10 719 000	10 208 000	12 413 000
Total Retained Equity	731 000	722 000	1 850 000	1 807 000
Total Equity	911 000	902 000	2 030 000	1 987 000
Total Long-Term Debt	6 118 000	6 626 000	6 167 000	6 147 000
Total Current Debt	2 802 000	3 191 000	2 011 000	4 279 000
Total Equity and Debt	9 831 000	10 719 000	10 208 000	12 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 072 000	65 000
Other Income	200 000	0	0	0
Revenue	200 000	0	2 072 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	219 000	212 000	435 000
Operating Profit	−40 000	−219 000	1 860 000	−370 000
Financial Income	402 000	0	0	0
Financial Costs	464 000	286 000	268 000	143 000
Financial Balance	−62 000	−286 000	−268 000	−143 000
Dividends	0	733 000	1 200 000	0
Net Income	9 000	−394 000	1 242 000	−363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 174 000	7 157 000	7 020 000	9 644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 174 000	7 157 000	7 020 000	9 644 000
Total Fiancial Fixed Assets	2 581 000	3 436 000	2 736 000	1 281 000
Total Fixed Assets	9 755 000	10 593 000	9 756 000	10 925 000
Stock	0	0	0	0
Total Investments	0	0	0	1 455 000
Cash, Bank	4 000	4 000	261 000	7 000
Total Current Assets	76 000	127 000	452 000	1 488 000
Total Assets	9 831 000	10 719 000	10 208 000	12 413 000
Total Equity	911 000	902 000	2 030 000	1 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 118 000	6 626 000	6 167 000	6 147 000
Creditors	0	55 000	223 000	208 000
Unpaid Taxes	0	3 000	3 000	3 000
Dividends	0	733 000	1 200 000	0
Other Current Debt	965 000	2 284 000	1 786 000	3 329 000
Total Current Debt	2 802 000	3 191 000	2 011 000	4 279 000
Total Equity and Debt	9 831 000	10 719 000	10 208 000	12 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	−43,68 %	61,18 %	−18,27 %
Debt-to-Equity Ratio	6,72	7,35	3,04	3,09
Operating Profit Margin	−20 %	-	89,77 %	−569,23 %
Current Ratio	0,03	0,04	0,22	0,35
Quick Ratio	0,03	0,04	0,22	0,35
Equity Ratio	0,09	0,08	0,2	0,16
Gross Profit Margin	100 %	-	100 %	100 %