EIENDOMSINTRESS AS

3022 DRAMMEN

Finances

Share Ownership

Return on Equity

22,45 %

Current Ratio

0,32

Debt-to-Equity Ratio

−3,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	781 000	830 000	770 000
Net Income	−196 000	122 000	130 000	98 000
Total Assets	2 553 000	2 886 000	3 018 000	3 029 000
Total Equity	−873 000	−677 000	−799 000	−930 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	781 000	830 000	770 000
Expenditure	834 000	538 000	564 000	516 000
Operating Profit	−46 000	243 000	265 000	254 000
Financial Income	0	0	0	0
Financial Costs	150 000	121 000	135 000	157 000
Financial Balance	−150 000	−121 000	−135 000	−157 000
Earnings Before Tax	−196 000	122 000	130 000	98 000
Tax	0	0	0	0
Net Income	−196 000	122 000	130 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 520 000	2 673 000	2 821 000	2 901 000
Total Current Assets	33 000	213 000	197 000	128 000
Total Assets	2 553 000	2 886 000	3 018 000	3 029 000
Total Retained Equity	−1 023 000	−827 000	−949 000	−1 080 000
Total Equity	−873 000	−677 000	−799 000	−930 000
Total Long-Term Debt	3 323 000	3 524 000	3 729 000	3 921 000
Total Current Debt	103 000	38 000	89 000	37 000
Total Equity and Debt	2 553 000	2 886 000	3 018 000	3 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	781 000	830 000	770 000
Revenue	789 000	781 000	830 000	770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	124 000	123 000
Impairment	0	0	0	0
Expenditure	834 000	538 000	564 000	516 000
Operating Profit	−46 000	243 000	265 000	254 000
Financial Income	0	0	0	0
Financial Costs	150 000	121 000	135 000	157 000
Financial Balance	−150 000	−121 000	−135 000	−157 000
Dividends	0	0	0	0
Net Income	−196 000	122 000	130 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 505 000	2 628 000	2 751 000	2 874 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	34 000	0
Total Tangible Assets	2 520 000	2 653 000	2 785 000	2 874 000
Total Fiancial Fixed Assets	0	20 000	36 000	27 000
Total Fixed Assets	2 520 000	2 673 000	2 821 000	2 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	127 000	197 000	97 000
Total Current Assets	33 000	213 000	197 000	128 000
Total Assets	2 553 000	2 886 000	3 018 000	3 029 000
Total Equity	−873 000	−677 000	−799 000	−930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 323 000	3 524 000	3 729 000	3 921 000
Creditors	7 000	38 000	9 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	0	80 000	0
Total Current Debt	103 000	38 000	89 000	37 000
Total Equity and Debt	2 553 000	2 886 000	3 018 000	3 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,45 %	−18,02 %	−16,27 %	−10,54 %
Debt-to-Equity Ratio	−3,81	−5,21	−4,67	−4,22
Operating Profit Margin	−5,83 %	31,11 %	31,93 %	32,99 %
Current Ratio	0,32	5,61	2,21	3,46
Quick Ratio	0,32	5,61	2,21	3,46
Equity Ratio	−0,34	−0,23	−0,26	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %