SKREO EIENDOM AS

0675 OSLO

Finances

Share Ownership

Return on Equity

4,15 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	980 000	900 000	929 000	775 000
Net Income	361 000	381 000	264 000	230 000
Total Assets	11 361 000	11 593 000	11 661 000	11 852 000
Total Equity	8 708 000	8 348 000	7 967 000	7 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	980 000	900 000	929 000	775 000
Expenditure	517 000	412 000	590 000	480 000
Operating Profit	463 000	489 000	339 000	295 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	463 000	489 000	339 000	295 000
Tax	102 000	107 000	75 000	65 000
Net Income	361 000	381 000	264 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 288 000	11 468 000	11 647 000	11 827 000
Total Current Assets	73 000	125 000	14 000	25 000
Total Assets	11 361 000	11 593 000	11 661 000	11 852 000
Total Retained Equity	3 752 000	3 392 000	3 011 000	2 746 000
Total Equity	8 708 000	8 348 000	7 967 000	7 702 000
Total Long-Term Debt	2 267 000	2 927 000	3 435 000	3 991 000
Total Current Debt	385 000	318 000	260 000	159 000
Total Equity and Debt	11 361 000	11 593 000	11 661 000	11 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	29 000	0
Other Income	900 000	900 000	900 000	775 000
Revenue	980 000	900 000	929 000	775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	180 000	180 000	180 000	180 000
Impairment	0	0	0	0
Expenditure	517 000	412 000	590 000	480 000
Operating Profit	463 000	489 000	339 000	295 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	361 000	381 000	264 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 288 000	11 468 000	11 647 000	11 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 288 000	11 468 000	11 647 000	11 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 288 000	11 468 000	11 647 000	11 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	121 000	14 000	21 000
Total Current Assets	73 000	125 000	14 000	25 000
Total Assets	11 361 000	11 593 000	11 661 000	11 852 000
Total Equity	8 708 000	8 348 000	7 967 000	7 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 267 000	2 927 000	3 435 000	3 991 000
Creditors	80 000	29 000	15 000	4 000
Unpaid Taxes	174 000	174 000	165 000	123 000
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	385 000	318 000	260 000	159 000
Total Equity and Debt	11 361 000	11 593 000	11 661 000	11 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,15 %	4,56 %	3,31 %	2,99 %
Debt-to-Equity Ratio	0,26	0,35	0,43	0,52
Operating Profit Margin	47,24 %	54,33 %	36,49 %	38,06 %
Current Ratio	0,19	0,39	0,05	0,16
Quick Ratio	0,19	0,39	0,05	0,16
Equity Ratio	0,77	0,72	0,68	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %