ELWATT INSTALLASJON AS

0976 OSLO

Finances

Share Ownership

Return on Equity

1,55 %

Current Ratio

7,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	624 000	763 000	890 000	1 467 000
Net Income	18 000	25 000	37 000	238 000
Total Assets	1 346 000	1 344 000	1 310 000	1 516 000
Total Equity	1 164 000	1 146 000	1 191 000	1 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	624 000	763 000	890 000	1 467 000
Expenditure	626 000	731 000	852 000	1 173 000
Operating Profit	−3 000	33 000	39 000	294 000
Financial Income	26 000	0	10 000	25 000
Financial Costs	0	0	2 000	10 000
Financial Balance	26 000	0	8 000	15 000
Earnings Before Tax	23 000	33 000	47 000	308 000
Tax	5 000	8 000	10 000	71 000
Net Income	18 000	25 000	37 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 346 000	1 344 000	1 310 000	1 516 000
Total Assets	1 346 000	1 344 000	1 310 000	1 516 000
Total Retained Equity	1 064 000	1 046 000	1 091 000	1 054 000
Total Equity	1 164 000	1 146 000	1 191 000	1 154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	198 000	119 000	361 000
Total Equity and Debt	1 346 000	1 344 000	1 310 000	1 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	624 000	763 000	890 000	1 467 000
Other Income	0	0	0	0
Revenue	624 000	763 000	890 000	1 467 000
Cost of Goods Sold	246 000	228 000	304 000	601 000
Salary Costs	295 000	382 000	360 000	366 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	731 000	852 000	1 173 000
Operating Profit	−3 000	33 000	39 000	294 000
Financial Income	26 000	0	10 000	25 000
Financial Costs	0	0	2 000	10 000
Financial Balance	26 000	0	8 000	15 000
Dividends	0	0	0	120 000
Net Income	18 000	25 000	37 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	5 000	5 000	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	1 332 000	1 290 000	1 226 000	1 328 000
Total Current Assets	1 346 000	1 344 000	1 310 000	1 516 000
Total Assets	1 346 000	1 344 000	1 310 000	1 516 000
Total Equity	1 164 000	1 146 000	1 191 000	1 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	34 000	34 000	51 000
Unpaid Taxes	62 000	56 000	56 000	66 000
Dividends	0	0	0	120 000
Other Current Debt	88 000	100 000	69 000	57 000
Total Current Debt	182 000	198 000	119 000	361 000
Total Equity and Debt	1 346 000	1 344 000	1 310 000	1 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	2,18 %	3,11 %	20,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,48 %	4,33 %	4,38 %	20,04 %
Current Ratio	7,4	6,79	11,01	4,2
Quick Ratio	7,6	6,96	11,49	4,26
Equity Ratio	0,86	0,85	0,91	0,76
Gross Profit Margin	60,58 %	70,12 %	65,84 %	59,03 %