BRUDEVOLD EIENDOM AS

0257 OSLO

Finances

Return on Equity

−12,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−586 000	−578 000	−495 000	−899 000
Total Assets	8 790 000	10 461 000	12 004 000	14 956 000
Total Equity	4 679 000	5 264 000	5 842 000	6 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	587 000	572 000	640 000	1 608 000
Operating Profit	−587 000	−573 000	−640 000	−1 609 000
Financial Income	28 000	33 000	187 000	762 000
Financial Costs	26 000	38 000	41 000	52 000
Financial Balance	2 000	−5 000	146 000	710 000
Earnings Before Tax	−586 000	−578 000	−495 000	−899 000
Tax	0	0	0	0
Net Income	−586 000	−578 000	−495 000	−899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 790 000	10 461 000	12 004 000	14 956 000
Total Assets	8 790 000	10 461 000	12 004 000	14 956 000
Total Retained Equity	3 266 000	3 852 000	4 430 000	4 925 000
Total Equity	4 679 000	5 264 000	5 842 000	6 337 000
Total Long-Term Debt	4 112 000	5 091 000	6 103 000	8 566 000
Total Current Debt	0	106 000	59 000	54 000
Total Equity and Debt	8 790 000	10 461 000	12 004 000	14 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	268 000	369 000	172 000	163 000
Depreciation	0	0	0	0
Impairment	0	0	−223 000	223 000
Expenditure	587 000	572 000	640 000	1 608 000
Operating Profit	−587 000	−573 000	−640 000	−1 609 000
Financial Income	28 000	33 000	187 000	762 000
Financial Costs	26 000	38 000	41 000	52 000
Financial Balance	2 000	−5 000	146 000	710 000
Dividends	0	0	0	0
Net Income	−586 000	−578 000	−495 000	−899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 000	2 000	2 000	0
Cash, Bank	8 789 000	10 459 000	12 000 000	14 946 000
Total Current Assets	8 790 000	10 461 000	12 004 000	14 956 000
Total Assets	8 790 000	10 461 000	12 004 000	14 956 000
Total Equity	4 679 000	5 264 000	5 842 000	6 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 112 000	5 091 000	6 103 000	8 566 000
Creditors	0	0	34 000	30 000
Unpaid Taxes	0	34 000	11 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	72 000	14 000	16 000
Total Current Debt	0	106 000	59 000	54 000
Total Equity and Debt	8 790 000	10 461 000	12 004 000	14 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,52 %	−10,98 %	−8,47 %	−14,19 %
Debt-to-Equity Ratio	0,88	0,97	1,04	1,35
Operating Profit Margin	-	-	-	-
Current Ratio	-	98,69	203,46	276,96
Quick Ratio	-	98,69	203,46	276,96
Equity Ratio	0,53	0,5	0,49	0,42
Gross Profit Margin	-	-	-	-