STRANDGT 17 AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

0,94 %

Current Ratio

8,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	446 000	451 000	867 000
Net Income	12 000	−211 000	−203 000	314 000
Total Assets	1 375 000	1 366 000	1 535 000	1 821 000
Total Equity	1 273 000	1 261 000	1 472 000	1 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	446 000	451 000	867 000
Expenditure	655 000	658 000	655 000	554 000
Operating Profit	12 000	−211 000	−203 000	314 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	12 000	−211 000	−203 000	314 000
Tax	0	0	0	0
Net Income	12 000	−211 000	−203 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	505 000	550 000	600 000	100 000
Total Current Assets	870 000	816 000	935 000	1 721 000
Total Assets	1 375 000	1 366 000	1 535 000	1 821 000
Total Retained Equity	773 000	761 000	972 000	1 174 000
Total Equity	1 273 000	1 261 000	1 472 000	1 674 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	105 000	63 000	146 000
Total Equity and Debt	1 375 000	1 366 000	1 535 000	1 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	666 000	446 000	451 000	867 000
Revenue	666 000	446 000	451 000	867 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	2 000	2 000
Depreciation	45 000	50 000	49 000	0
Impairment	0	0	0	0
Expenditure	655 000	658 000	655 000	554 000
Operating Profit	12 000	−211 000	−203 000	314 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	12 000	−211 000	−203 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	505 000	550 000	600 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	505 000	550 000	600 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	505 000	550 000	600 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	649 000	647 000	746 000	1 324 000
Total Current Assets	870 000	816 000	935 000	1 721 000
Total Assets	1 375 000	1 366 000	1 535 000	1 821 000
Total Equity	1 273 000	1 261 000	1 472 000	1 674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	91 000	38 000	75 000
Unpaid Taxes	25 000	14 000	3 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	0	22 000	52 000
Total Current Debt	102 000	105 000	63 000	146 000
Total Equity and Debt	1 375 000	1 366 000	1 535 000	1 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	−16,73 %	−13,79 %	18,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,8 %	−47,31 %	−45,01 %	36,22 %
Current Ratio	8,53	7,77	14,84	11,79
Quick Ratio	8,53	7,77	14,84	11,79
Equity Ratio	0,93	0,92	0,96	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %