EQUINOR ANGOLA BLOCK 31 AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

164,59 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 524 524 000	1 045 762 000	1 442 814 000	2 198 707 000
Net Income	1 941 910 000	95 862 000	188 142 000	697 968 000
Total Assets	4 097 059 000	2 241 755 000	2 986 755 000	4 051 860 000
Total Equity	1 179 865 000	737 955 000	983 972 000	1 723 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 524 524 000	1 045 762 000	1 442 814 000	2 198 707 000
Expenditure	697 359 000	587 731 000	1 152 375 000	1 224 792 000
Operating Profit	1 827 165 000	458 031 000	290 439 000	973 916 000
Financial Income	127 524 000	661 000	136 410 000	−74 585 000
Financial Costs	0	0	0	0
Financial Balance	127 524 000	661 000	136 410 000	−74 585 000
Earnings Before Tax	1 954 689 000	458 693 000	426 848 000	899 331 000
Tax	12 780 000	362 831 000	238 707 000	201 363 000
Net Income	1 941 910 000	95 862 000	188 142 000	697 968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 027 444 000	1 286 188 000	1 505 577 000	1 761 246 000
Total Current Assets	2 069 615 000	955 567 000	1 481 178 000	2 290 613 000
Total Assets	4 097 059 000	2 241 755 000	2 986 755 000	4 051 860 000
Total Retained Equity	0	0	0	0
Total Equity	1 179 865 000	737 955 000	983 972 000	1 723 420 000
Total Long-Term Debt	932 255 000	1 032 664 000	896 106 000	842 183 000
Total Current Debt	1 984 939 000	471 135 000	1 106 676 000	1 486 257 000
Total Equity and Debt	4 097 059 000	2 241 755 000	2 986 755 000	4 051 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 524 524 000	1 045 762 000	1 351 944 000	2 050 025 000
Other Income	0	0	90 870 000	148 682 000
Revenue	2 524 524 000	1 045 762 000	1 442 814 000	2 198 707 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	334 951 000	227 755 000	536 518 000	689 292 000
Impairment	0	0	0	0
Expenditure	697 359 000	587 731 000	1 152 375 000	1 224 792 000
Operating Profit	1 827 165 000	458 031 000	290 439 000	973 916 000
Financial Income	127 524 000	661 000	136 410 000	−74 585 000
Financial Costs	0	0	0	0
Financial Balance	127 524 000	661 000	136 410 000	−74 585 000
Dividends	0	0	0	0
Net Income	1 941 910 000	95 862 000	188 142 000	697 968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 517 277 000	802 129 000	946 697 000	745 035 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	510 167 000	484 059 000	558 880 000	1 016 211 000
Fixtures	0	0	0	0
Total Tangible Assets	510 167 000	484 059 000	558 880 000	1 016 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 027 444 000	1 286 188 000	1 505 577 000	1 761 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 509 000	4 885 000	0	0
Total Current Assets	2 069 615 000	955 567 000	1 481 178 000	2 290 613 000
Total Assets	4 097 059 000	2 241 755 000	2 986 755 000	4 051 860 000
Total Equity	1 179 865 000	737 955 000	983 972 000	1 723 420 000
Short-Term Group Debt	0	15 935 000	163 576 000	0
Total Long-Term Debt	932 255 000	1 032 664 000	896 106 000	842 183 000
Creditors	7 413 000	1 150 000	0	1 571 000
Unpaid Taxes	300 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 984 939 000	471 135 000	1 106 676 000	1 486 257 000
Total Equity and Debt	4 097 059 000	2 241 755 000	2 986 755 000	4 051 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	164,59 %	12,99 %	19,12 %	40,5 %
Debt-to-Equity Ratio	0,79	1,4	0,91	0,49
Operating Profit Margin	72,38 %	43,8 %	20,13 %	44,29 %
Current Ratio	1,04	2,03	1,34	1,54
Quick Ratio	1,04	2,03	1,34	1,54
Equity Ratio	0,29	0,33	0,33	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %