NORWEGIAN OIL COMPANY AS

0161 OSLO

Finances

Share Ownership

Return on Equity

436,04 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 433 000	2 171 000	1 605 000	−1 095 000
Total Assets	29 181 000	33 818 000	30 648 000	26 685 000
Total Equity	−1 246 000	3 840 000	−6 776 000	−10 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	19 000	11 000	10 000
Operating Profit	−36 000	−19 000	−11 000	−10 000
Financial Income	40 000	2 000	0	0
Financial Costs	5 536 000	−2 063 000	−1 106 000	1 085 000
Financial Balance	−5 496 000	2 065 000	1 106 000	−1 085 000
Earnings Before Tax	−5 531 000	2 045 000	1 096 000	−1 095 000
Tax	−98 000	−126 000	−509 000	0
Net Income	−5 433 000	2 171 000	1 605 000	−1 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 838 000	30 924 000	28 307 000	26 648 000
Total Current Assets	3 344 000	2 894 000	2 340 000	37 000
Total Assets	29 181 000	33 818 000	30 648 000	26 685 000
Total Retained Equity	−1 446 000	0	−8 681 000	−10 285 000
Total Equity	−1 246 000	3 840 000	−6 776 000	−10 185 000
Total Long-Term Debt	0	0	0	36 870 000
Total Current Debt	30 427 000	29 977 000	37 424 000	0
Total Equity and Debt	29 181 000	33 818 000	30 648 000	26 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	19 000	11 000	10 000
Operating Profit	−36 000	−19 000	−11 000	−10 000
Financial Income	40 000	2 000	0	0
Financial Costs	5 536 000	−2 063 000	−1 106 000	1 085 000
Financial Balance	−5 496 000	2 065 000	1 106 000	−1 085 000
Dividends	0	0	0	0
Net Income	−5 433 000	2 171 000	1 605 000	−1 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 838 000	30 924 000	28 307 000	26 648 000
Total Fixed Assets	25 838 000	30 924 000	28 307 000	26 648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 898 000	2 322 000	27 000	37 000
Total Current Assets	3 344 000	2 894 000	2 340 000	37 000
Total Assets	29 181 000	33 818 000	30 648 000	26 685 000
Total Equity	−1 246 000	3 840 000	−6 776 000	−10 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	36 870 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 427 000	29 977 000	37 424 000	0
Total Current Debt	30 427 000	29 977 000	37 424 000	0
Total Equity and Debt	29 181 000	33 818 000	30 648 000	26 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	436,04 %	56,54 %	−23,69 %	10,75 %
Debt-to-Equity Ratio	−0	0	−0	−3,62
Operating Profit Margin	-	-	-	-
Current Ratio	0,11	0,1	0,06	-
Quick Ratio	0,11	0,1	0,06	-
Equity Ratio	−0,04	0,11	−0,22	−0,38
Gross Profit Margin	-	-	-	-