ALBERT MOESKAUS VEI 27 AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

−2,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	150 000	200 000	250 000
Net Income	−79 000	20 000	76 000	120 000
Total Assets	3 557 000	3 736 000	3 714 000	3 637 000
Total Equity	2 889 000	2 968 000	2 948 000	2 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	150 000	200 000	250 000
Expenditure	101 000	101 000	102 000	102 000
Operating Profit	−51 000	49 000	98 000	148 000
Financial Income	0	0	0	0
Financial Costs	27 000	28 000	22 000	28 000
Financial Balance	−27 000	−28 000	−22 000	−28 000
Earnings Before Tax	−79 000	20 000	76 000	120 000
Tax	0	0	0	0
Net Income	−79 000	20 000	76 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 323 000	3 424 000	3 526 000	3 627 000
Total Current Assets	234 000	311 000	188 000	10 000
Total Assets	3 557 000	3 736 000	3 714 000	3 637 000
Total Retained Equity	1 872 000	1 951 000	1 931 000	1 854 000
Total Equity	2 889 000	2 968 000	2 948 000	2 871 000
Total Long-Term Debt	668 000	768 000	766 000	766 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 557 000	3 736 000	3 714 000	3 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	150 000	200 000	250 000
Revenue	50 000	150 000	200 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	101 000	101 000	102 000	102 000
Operating Profit	−51 000	49 000	98 000	148 000
Financial Income	0	0	0	0
Financial Costs	27 000	28 000	22 000	28 000
Financial Balance	−27 000	−28 000	−22 000	−28 000
Dividends	0	0	0	0
Net Income	−79 000	20 000	76 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 323 000	3 424 000	3 526 000	3 627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 323 000	3 424 000	3 526 000	3 627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 323 000	3 424 000	3 526 000	3 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	161 000	38 000	10 000
Total Current Assets	234 000	311 000	188 000	10 000
Total Assets	3 557 000	3 736 000	3 714 000	3 637 000
Total Equity	2 889 000	2 968 000	2 948 000	2 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	668 000	768 000	766 000	766 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 557 000	3 736 000	3 714 000	3 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,73 %	0,67 %	2,58 %	4,18 %
Debt-to-Equity Ratio	0,23	0,26	0,26	0,27
Operating Profit Margin	−102 %	32,67 %	49 %	59,2 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,81	0,79	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %