FLATANGER MOTOR EIENDOM AS

7770 FLATANGER

Finances

Return on Equity

15,97 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	139 000	81 000	81 000	81 000
Net Income	61 000	−3 000	−11 000	−5 000
Total Assets	466 000	329 000	483 000	512 000
Total Equity	382 000	321 000	324 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	139 000	81 000	81 000	81 000
Expenditure	62 000	85 000	95 000	87 000
Operating Profit	78 000	−4 000	−14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	−4 000	−14 000	−6 000
Tax	17 000	−1 000	−3 000	−1 000
Net Income	61 000	−3 000	−11 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	304 000	482 000	509 000
Total Current Assets	305 000	24 000	1 000	3 000
Total Assets	466 000	329 000	483 000	512 000
Total Retained Equity	199 000	138 000	141 000	262 000
Total Equity	382 000	321 000	324 000	462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	8 000	159 000	50 000
Total Equity and Debt	466 000	329 000	483 000	512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	139 000	81 000	81 000	81 000
Revenue	139 000	81 000	81 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	31 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	62 000	85 000	95 000	87 000
Operating Profit	78 000	−4 000	−14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	61 000	−3 000	−11 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	49 000	48 000	42 000
Real Eastate	127 000	256 000	287 000	318 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 000	256 000	287 000	318 000
Total Fiancial Fixed Assets	0	0	148 000	148 000
Total Fixed Assets	162 000	304 000	482 000	509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	24 000	1 000	3 000
Total Current Assets	305 000	24 000	1 000	3 000
Total Assets	466 000	329 000	483 000	512 000
Total Equity	382 000	321 000	324 000	462 000
Short-Term Group Debt	22 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	15 000
Unpaid Taxes	60 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	4 000	152 000	33 000
Total Current Debt	84 000	8 000	159 000	50 000
Total Equity and Debt	466 000	329 000	483 000	512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,97 %	−0,93 %	−3,4 %	−1,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,12 %	−4,94 %	−17,28 %	−7,41 %
Current Ratio	3,63	3	0,01	0,06
Quick Ratio	3,63	3	0,01	0,06
Equity Ratio	0,82	0,98	0,67	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %