company

GJERTRUD SÆTRES BO ANS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

1 %

Current Ratio

658,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	278 000	156 000	124 000	119 000
Net Income	35 000	51 000	74 000	104 000
Total Assets	3 496 000	3 454 000	3 386 000	3 303 000
Total Equity	3 491 000	3 449 000	3 383 000	3 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	278 000	156 000	124 000	119 000
Expenditure	9 000	9 000	59 000	37 000
Operating Profit	13 000	48 000	65 000	82 000
Financial Income	0	0	9 000	22 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	22 000
Earnings Before Tax	35 000	51 000	74 000	104 000
Tax	0	0	0	0
Net Income	35 000	51 000	74 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	203 000	197 000	197 000
Total Current Assets	3 293 000	3 250 000	3 189 000	3 106 000
Total Assets	3 496 000	3 454 000	3 386 000	3 303 000
Total Retained Equity	0	0	0	3 303 000
Total Equity	3 491 000	3 449 000	3 383 000	3 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	3 000	0
Total Equity and Debt	3 496 000	3 454 000	3 386 000	3 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	273 000	156 000	124 000	119 000
Revenue	278 000	156 000	124 000	119 000
Cost of Goods Sold	0	0	1 000	1 000
Salary Costs	9 000	9 000	9 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	59 000	37 000
Operating Profit	13 000	48 000	65 000	82 000
Financial Income	0	0	9 000	22 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	22 000
Dividends	0	0	0	0
Net Income	35 000	51 000	74 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 000	120 000	120 000	120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	120 000	120 000	120 000	120 000
Total Fiancial Fixed Assets	83 000	83 000	77 000	77 000
Total Fixed Assets	203 000	203 000	197 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 183 000	3 100 000
Total Current Assets	3 293 000	3 250 000	3 189 000	3 106 000
Total Assets	3 496 000	3 454 000	3 386 000	3 303 000
Total Equity	3 491 000	3 449 000	3 383 000	3 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	1 000
Unpaid Taxes	0	0	−2 000	−3 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	5 000	5 000	3 000	0
Total Equity and Debt	3 496 000	3 454 000	3 386 000	3 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 %	1,48 %	2,19 %	3,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,68 %	30,77 %	52,42 %	68,91 %
Current Ratio	658,6	650	1 063	-
Quick Ratio	658,6	650	1 063	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	99,19 %	99,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English