HANSCO AS

5035 BERGEN

Finances

Return on Equity

−5,22 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−522 000	4 398 000	426 000	3 001 000
Total Assets	12 001 000	14 023 000	10 125 000	10 198 000
Total Equity	10 001 000	12 523 000	9 625 000	9 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	53 000	69 000	28 000
Operating Profit	−47 000	−53 000	−69 000	−28 000
Financial Income	1 003 000	888 000	413 000	−245 000
Financial Costs	1 477 000	−3 564 000	−82 000	−3 275 000
Financial Balance	−474 000	4 452 000	495 000	3 030 000
Earnings Before Tax	−522 000	4 398 000	426 000	3 001 000
Tax	0	0	0	0
Net Income	−522 000	4 398 000	426 000	3 001 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 001 000	14 023 000	10 125 000	10 198 000
Total Assets	12 001 000	14 023 000	10 125 000	10 198 000
Total Retained Equity	3 620 000	6 142 000	3 243 000	3 317 000
Total Equity	10 001 000	12 523 000	9 625 000	9 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	1 500 000	500 000	500 000
Total Equity and Debt	12 001 000	14 023 000	10 125 000	10 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	53 000	69 000	28 000
Operating Profit	−47 000	−53 000	−69 000	−28 000
Financial Income	1 003 000	888 000	413 000	−245 000
Financial Costs	1 477 000	−3 564 000	−82 000	−3 275 000
Financial Balance	−474 000	4 452 000	495 000	3 030 000
Dividends	2 000 000	1 500 000	500 000	500 000
Net Income	−522 000	4 398 000	426 000	3 001 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	11 964 000	13 948 000	10 045 000	9 873 000
Cash, Bank	38 000	75 000	80 000	325 000
Total Current Assets	12 001 000	14 023 000	10 125 000	10 198 000
Total Assets	12 001 000	14 023 000	10 125 000	10 198 000
Total Equity	10 001 000	12 523 000	9 625 000	9 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 500 000	500 000	500 000
Other Current Debt	2 000 000	1 500 000	500 000	500 000
Total Current Debt	2 000 000	1 500 000	500 000	500 000
Total Equity and Debt	12 001 000	14 023 000	10 125 000	10 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,22 %	35,12 %	4,43 %	30,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6	9,35	20,25	20,4
Quick Ratio	6	9,35	20,25	20,4
Equity Ratio	0,83	0,89	0,95	0,95
Gross Profit Margin	-	-	-	-