JOAKIM RONOLD

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

272,41 %

Current Ratio

6,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	604 000	712 000	1 219 000	1 371 000
Net Income	316 000	383 000	860 000	977 000
Total Assets	137 000	284 000	532 000	620 000
Total Equity	116 000	271 000	453 000	568 000

Income (NOK)	2022	2021	2020	2019
Revenue	604 000	712 000	1 219 000	1 371 000
Expenditure	288 000	329 000	359 000	394 000
Operating Profit	316 000	383 000	860 000	977 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	316 000	383 000	860 000	977 000
Tax	0	0	0	0
Net Income	316 000	383 000	860 000	977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	137 000	284 000	532 000	620 000
Total Assets	137 000	284 000	532 000	620 000
Total Retained Equity	116 000	271 000	453 000	568 000
Total Equity	116 000	271 000	453 000	568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	13 000	79 000	52 000
Total Equity and Debt	137 000	284 000	532 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	196 000	491 000	1 219 000	1 371 000
Other Income	408 000	220 000	0	0
Revenue	604 000	712 000	1 219 000	1 371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	288 000	329 000	359 000	394 000
Operating Profit	316 000	383 000	860 000	977 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	316 000	383 000	860 000	977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	128 000	347 000	271 000
Total Current Assets	137 000	284 000	532 000	620 000
Total Assets	137 000	284 000	532 000	620 000
Total Equity	116 000	271 000	453 000	568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	6 000	3 000	3 000
Unpaid Taxes	0	7 000	76 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	20 000	13 000	79 000	52 000
Total Equity and Debt	137 000	284 000	532 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	272,41 %	141,33 %	189,85 %	172,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,32 %	53,79 %	70,55 %	71,26 %
Current Ratio	6,85	21,85	6,73	11,92
Quick Ratio	6,85	21,85	6,73	11,92
Equity Ratio	0,85	0,95	0,85	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %