SLYNGSTAD AAMLID ARKITEKTER AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

12,92 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 561 000	10 956 000	8 633 000	6 087 000
Net Income	510 000	1 295 000	107 000	−2 144 000
Total Assets	5 830 000	5 289 000	3 706 000	3 430 000
Total Equity	3 948 000	3 438 000	2 143 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 561 000	10 956 000	8 633 000	6 087 000
Expenditure	11 031 000	9 660 000	8 529 000	8 269 000
Operating Profit	530 000	1 296 000	105 000	−2 181 000
Financial Income	−1 000	4 000	7 000	39 000
Financial Costs	20 000	5 000	5 000	8 000
Financial Balance	−21 000	−1 000	2 000	31 000
Earnings Before Tax	510 000	1 295 000	107 000	−2 149 000
Tax	0	0	0	−5 000
Net Income	510 000	1 295 000	107 000	−2 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	86 000	90 000	136 000
Total Current Assets	5 759 000	5 203 000	3 617 000	3 293 000
Total Assets	5 830 000	5 289 000	3 706 000	3 430 000
Total Retained Equity	3 848 000	3 338 000	2 043 000	1 936 000
Total Equity	3 948 000	3 438 000	2 143 000	2 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 882 000	1 851 000	1 563 000	1 394 000
Total Equity and Debt	5 830 000	5 289 000	3 706 000	3 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 664 000	10 956 000	8 633 000	6 087 000
Other Income	−103 000	0	0	0
Revenue	11 561 000	10 956 000	8 633 000	6 087 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 806 000	7 587 000	7 064 000	6 912 000
Depreciation	0	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	11 031 000	9 660 000	8 529 000	8 269 000
Operating Profit	530 000	1 296 000	105 000	−2 181 000
Financial Income	−1 000	4 000	7 000	39 000
Financial Costs	20 000	5 000	5 000	8 000
Financial Balance	−21 000	−1 000	2 000	31 000
Dividends	0	0	0	0
Net Income	510 000	1 295 000	107 000	−2 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	71 000	75 000	121 000
Total Tangible Assets	71 000	71 000	75 000	121 000
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	71 000	86 000	90 000	136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 442 000	3 313 000	2 487 000	2 165 000
Total Current Assets	5 759 000	5 203 000	3 617 000	3 293 000
Total Assets	5 830 000	5 289 000	3 706 000	3 430 000
Total Equity	3 948 000	3 438 000	2 143 000	2 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	152 000	38 000	17 000
Unpaid Taxes	925 000	998 000	865 000	723 000
Dividends	0	0	0	0
Other Current Debt	826 000	701 000	661 000	654 000
Total Current Debt	1 882 000	1 851 000	1 563 000	1 394 000
Total Equity and Debt	5 830 000	5 289 000	3 706 000	3 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,92 %	37,67 %	4,99 %	−105,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,58 %	11,83 %	1,22 %	−35,83 %
Current Ratio	3,06	2,81	2,31	2,36
Quick Ratio	3,06	2,81	2,31	2,36
Equity Ratio	0,68	0,65	0,58	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %