BRISKEBYEN EIENDOM AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

108,32 %

Current Ratio

0,38

Debt-to-Equity Ratio

25,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 132 000	3 422 000	1 750 000	1 051 000
Net Income	1 159 000	573 000	403 000	−429 000
Total Assets	30 058 000	27 412 000	27 449 000	14 724 000
Total Equity	1 070 000	1 001 000	1 148 000	745 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 132 000	3 422 000	1 750 000	1 051 000
Expenditure	1 689 000	1 856 000	1 081 000	1 345 000
Operating Profit	2 443 000	1 567 000	668 000	−295 000
Financial Income	206 000	49 000	8 000	22 000
Financial Costs	1 161 000	882 000	200 000	236 000
Financial Balance	−955 000	−833 000	−192 000	−214 000
Earnings Before Tax	1 488 000	734 000	476 000	−509 000
Tax	328 000	162 000	73 000	−80 000
Net Income	1 159 000	573 000	403 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 335 000	27 318 000	21 299 000	13 986 000
Total Current Assets	723 000	94 000	6 150 000	737 000
Total Assets	30 058 000	27 412 000	27 449 000	14 724 000
Total Retained Equity	70 000	1 000	148 000	−255 000
Total Equity	1 070 000	1 001 000	1 148 000	745 000
Total Long-Term Debt	27 104 000	25 169 000	25 073 000	4 400 000
Total Current Debt	1 885 000	1 242 000	1 227 000	9 578 000
Total Equity and Debt	30 058 000	27 412 000	27 449 000	14 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 132 000	3 422 000	1 750 000	1 009 000
Other Income	0	0	0	41 000
Revenue	4 132 000	3 422 000	1 750 000	1 051 000
Cost of Goods Sold	0	0	0	0
Salary Costs	714 000	760 000	585 000	700 000
Depreciation	341 000	344 000	153 000	149 000
Impairment	0	0	0	0
Expenditure	1 689 000	1 856 000	1 081 000	1 345 000
Operating Profit	2 443 000	1 567 000	668 000	−295 000
Financial Income	206 000	49 000	8 000	22 000
Financial Costs	1 161 000	882 000	200 000	236 000
Financial Balance	−955 000	−833 000	−192 000	−214 000
Dividends	0	720 000	0	0
Net Income	1 159 000	573 000	403 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 276 000	21 444 000	21 000 000	13 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	194 000	299 000	404 000
Total Tangible Assets	21 366 000	21 638 000	21 299 000	13 986 000
Total Fiancial Fixed Assets	7 969 000	5 680 000	0	0
Total Fixed Assets	29 335 000	27 318 000	21 299 000	13 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	665 000	45 000	5 516 000	107 000
Total Current Assets	723 000	94 000	6 150 000	737 000
Total Assets	30 058 000	27 412 000	27 449 000	14 724 000
Total Equity	1 070 000	1 001 000	1 148 000	745 000
Short-Term Group Debt	1 300 000	0	551 000	846 000
Total Long-Term Debt	27 104 000	25 169 000	25 073 000	4 400 000
Creditors	62 000	26 000	422 000	242 000
Unpaid Taxes	74 000	50 000	71 000	1 077 000
Dividends	0	720 000	0	0
Other Current Debt	265 000	381 000	183 000	403 000
Total Current Debt	1 885 000	1 242 000	1 227 000	9 578 000
Total Equity and Debt	30 058 000	27 412 000	27 449 000	14 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,32 %	57,24 %	35,1 %	−57,58 %
Debt-to-Equity Ratio	25,33	25,14	21,84	5,91
Operating Profit Margin	59,12 %	45,79 %	38,17 %	−28,07 %
Current Ratio	0,38	0,08	5,01	0,08
Quick Ratio	0,38	0,08	5,01	0,08
Equity Ratio	0,04	0,04	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %