ALBUMSGT. 15 AS

0260 OSLO

Finances

Share Ownership

Return on Equity

−67,91 %

Current Ratio

4,59

Debt-to-Equity Ratio

4,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	534 000	1 445 000	1 826 000
Net Income	−1 462 000	−1 311 000	583 000	598 000
Total Assets	12 013 000	12 142 000	10 796 000	10 554 000
Total Equity	2 153 000	2 152 000	2 127 000	1 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	534 000	1 445 000	1 826 000
Expenditure	1 747 000	1 994 000	698 000	1 060 000
Operating Profit	−1 595 000	−1 460 000	747 000	766 000
Financial Income	0	0	0	0
Financial Costs	280 000	221 000	0	0
Financial Balance	−280 000	−221 000	0	0
Earnings Before Tax	−1 874 000	−1 681 000	747 000	766 000
Tax	−413 000	−370 000	164 000	169 000
Net Income	−1 462 000	−1 311 000	583 000	598 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 633 000	9 870 000	10 107 000	10 344 000
Total Current Assets	2 380 000	2 273 000	690 000	210 000
Total Assets	12 013 000	12 142 000	10 796 000	10 554 000
Total Retained Equity	1 653 000	0	1 226 000	643 000
Total Equity	2 153 000	2 152 000	2 127 000	1 545 000
Total Long-Term Debt	9 340 000	9 723 000	8 430 000	7 940 000
Total Current Debt	519 000	267 000	240 000	1 069 000
Total Equity and Debt	12 013 000	12 142 000	10 796 000	10 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	534 000	0	0
Other Income	0	0	1 445 000	1 826 000
Revenue	153 000	534 000	1 445 000	1 826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	261 000	385 000
Depreciation	237 000	237 000	237 000	237 000
Impairment	0	0	0	0
Expenditure	1 747 000	1 994 000	698 000	1 060 000
Operating Profit	−1 595 000	−1 460 000	747 000	766 000
Financial Income	0	0	0	0
Financial Costs	280 000	221 000	0	0
Financial Balance	−280 000	−221 000	0	0
Dividends	0	0	0	0
Net Income	−1 462 000	−1 311 000	583 000	598 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 135 000	9 365 000	9 594 000	9 824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	497 000	505 000	512 000	520 000
Total Tangible Assets	9 633 000	9 870 000	10 107 000	10 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 633 000	9 870 000	10 107 000	10 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	447 000	530 000	634 000	172 000
Total Current Assets	2 380 000	2 273 000	690 000	210 000
Total Assets	12 013 000	12 142 000	10 796 000	10 554 000
Total Equity	2 153 000	2 152 000	2 127 000	1 545 000
Short-Term Group Debt	0	0	0	708 000
Total Long-Term Debt	9 340 000	9 723 000	8 430 000	7 940 000
Creditors	472 000	267 000	0	0
Unpaid Taxes	0	0	0	135 000
Dividends	0	0	0	0
Other Current Debt	47 000	0	84 000	226 000
Total Current Debt	519 000	267 000	240 000	1 069 000
Total Equity and Debt	12 013 000	12 142 000	10 796 000	10 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,91 %	−60,92 %	27,41 %	38,71 %
Debt-to-Equity Ratio	4,34	4,52	3,96	5,14
Operating Profit Margin	−1 042,48 %	−273,41 %	51,7 %	41,95 %
Current Ratio	4,59	8,51	2,88	0,2
Quick Ratio	4,59	8,51	2,88	0,2
Equity Ratio	0,18	0,18	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %