STRAUMCAMP AS

5943 AUSTRHEIM

Finances

Share Ownership

Return on Equity

53,31 %

Current Ratio

0,74

Debt-to-Equity Ratio

−5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	329 000	107 000	182 000
Net Income	−314 000	−172 000	−213 000	−89 000
Total Assets	2 776 000	3 053 000	2 979 000	3 048 000
Total Equity	−589 000	−275 000	−103 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	329 000	107 000	182 000
Expenditure	379 000	501 000	319 000	272 000
Operating Profit	−314 000	−172 000	−213 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−314 000	−172 000	−213 000	−89 000
Tax	0	0	0	0
Net Income	−314 000	−172 000	−213 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 727 000	2 814 000	2 900 000	2 992 000
Total Current Assets	49 000	239 000	79 000	56 000
Total Assets	2 776 000	3 053 000	2 979 000	3 048 000
Total Retained Equity	−789 000	−475 000	−303 000	−90 000
Total Equity	−589 000	−275 000	−103 000	110 000
Total Long-Term Debt	3 300 000	0	0	0
Total Current Debt	66 000	3 328 000	3 082 000	2 938 000
Total Equity and Debt	2 776 000	3 053 000	2 979 000	3 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	65 000	329 000	107 000	182 000
Revenue	65 000	329 000	107 000	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	94 000	35 000	0
Depreciation	86 000	86 000	92 000	103 000
Impairment	0	0	0	0
Expenditure	379 000	501 000	319 000	272 000
Operating Profit	−314 000	−172 000	−213 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−314 000	−172 000	−213 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 727 000	2 814 000	2 900 000	2 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	18 000
Total Tangible Assets	2 727 000	2 814 000	2 900 000	2 992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 727 000	2 814 000	2 900 000	2 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	44 000	2 000	3 000
Total Current Assets	49 000	239 000	79 000	56 000
Total Assets	2 776 000	3 053 000	2 979 000	3 048 000
Total Equity	−589 000	−275 000	−103 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 300 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	13 000	6 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	49 000	3 322 000	3 068 000	2 938 000
Total Current Debt	66 000	3 328 000	3 082 000	2 938 000
Total Equity and Debt	2 776 000	3 053 000	2 979 000	3 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,31 %	62,55 %	206,8 %	−80,91 %
Debt-to-Equity Ratio	−5,6	−0	−0	0
Operating Profit Margin	−483,08 %	−52,28 %	−199,07 %	−48,9 %
Current Ratio	0,74	0,07	0,03	0,02
Quick Ratio	0,74	0,07	0,03	0,02
Equity Ratio	−0,21	−0,09	−0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %