WOIES EIENDOM AS

8430 MYRE

Finances

Share Ownership

Return on Equity

11,85 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	132 000	202 000	283 000
Net Income	78 000	14 000	3 000	22 000
Total Assets	953 000	902 000	896 000	965 000
Total Equity	658 000	580 000	566 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	132 000	202 000	283 000
Expenditure	92 000	105 000	174 000	225 000
Operating Profit	105 000	27 000	28 000	58 000
Financial Income	0	0	0	0
Financial Costs	10 000	12 000	17 000	27 000
Financial Balance	−10 000	−12 000	−17 000	−27 000
Earnings Before Tax	95 000	15 000	11 000	30 000
Tax	17 000	1 000	7 000	8 000
Net Income	78 000	14 000	3 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	787 000	787 000	797 000	841 000
Total Current Assets	166 000	115 000	99 000	123 000
Total Assets	953 000	902 000	896 000	965 000
Total Retained Equity	533 000	455 000	441 000	438 000
Total Equity	658 000	580 000	566 000	563 000
Total Long-Term Debt	146 000	109 000	156 000	202 000
Total Current Debt	150 000	214 000	175 000	200 000
Total Equity and Debt	953 000	902 000	896 000	965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	132 000	202 000	283 000
Revenue	196 000	132 000	202 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	10 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	92 000	105 000	174 000	225 000
Operating Profit	105 000	27 000	28 000	58 000
Financial Income	0	0	0	0
Financial Costs	10 000	12 000	17 000	27 000
Financial Balance	−10 000	−12 000	−17 000	−27 000
Dividends	0	0	0	0
Net Income	78 000	14 000	3 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	787 000	787 000	797 000	841 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	787 000	787 000	797 000	841 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	787 000	787 000	797 000	841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	9 000	1 000	21 000
Total Current Assets	166 000	115 000	99 000	123 000
Total Assets	953 000	902 000	896 000	965 000
Total Equity	658 000	580 000	566 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	146 000	109 000	156 000	202 000
Creditors	47 000	44 000	32 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	159 000	127 000	98 000
Total Current Debt	150 000	214 000	175 000	200 000
Total Equity and Debt	953 000	902 000	896 000	965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,85 %	2,41 %	0,53 %	3,91 %
Debt-to-Equity Ratio	0,22	0,19	0,28	0,36
Operating Profit Margin	53,57 %	20,45 %	13,86 %	20,49 %
Current Ratio	1,11	0,54	0,57	0,62
Quick Ratio	1,11	0,54	0,57	0,62
Equity Ratio	0,69	0,64	0,63	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %