LUNDBERG EIENDOM AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

1,04 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 124 000	1 198 000	1 334 000
Net Income	68 000	140 000	247 000	113 000
Total Assets	8 259 000	8 477 000	8 635 000	8 676 000
Total Equity	6 545 000	6 478 000	6 337 000	6 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 124 000	1 198 000	1 334 000
Expenditure	961 000	906 000	837 000	1 144 000
Operating Profit	96 000	219 000	360 000	190 000
Financial Income	24 000	1 000	2 000	6 000
Financial Costs	34 000	39 000	45 000	51 000
Financial Balance	−10 000	−38 000	−43 000	−45 000
Earnings Before Tax	87 000	180 000	317 000	145 000
Tax	19 000	40 000	70 000	32 000
Net Income	68 000	140 000	247 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 447 000	7 257 000	7 611 000	8 047 000
Total Current Assets	812 000	1 219 000	1 024 000	629 000
Total Assets	8 259 000	8 477 000	8 635 000	8 676 000
Total Retained Equity	721 000	653 000	513 000	265 000
Total Equity	6 545 000	6 478 000	6 337 000	6 090 000
Total Long-Term Debt	1 529 000	1 816 000	2 099 000	2 375 000
Total Current Debt	184 000	182 000	199 000	211 000
Total Equity and Debt	8 259 000	8 477 000	8 635 000	8 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 058 000	1 124 000	1 198 000	1 334 000
Revenue	1 058 000	1 124 000	1 198 000	1 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	533 000	532 000	528 000	511 000
Impairment	0	0	0	0
Expenditure	961 000	906 000	837 000	1 144 000
Operating Profit	96 000	219 000	360 000	190 000
Financial Income	24 000	1 000	2 000	6 000
Financial Costs	34 000	39 000	45 000	51 000
Financial Balance	−10 000	−38 000	−43 000	−45 000
Dividends	0	0	0	0
Net Income	68 000	140 000	247 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	226 000	172 000	119 000	85 000
Real Eastate	6 542 000	7 067 000	7 469 000	7 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	19 000	24 000	28 000
Total Tangible Assets	6 635 000	7 085 000	7 492 000	7 962 000
Total Fiancial Fixed Assets	586 000	0	0	0
Total Fixed Assets	7 447 000	7 257 000	7 611 000	8 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	778 000	1 204 000	1 012 000	532 000
Total Current Assets	812 000	1 219 000	1 024 000	629 000
Total Assets	8 259 000	8 477 000	8 635 000	8 676 000
Total Equity	6 545 000	6 478 000	6 337 000	6 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 529 000	1 816 000	2 099 000	2 375 000
Creditors	21 000	9 000	14 000	4 000
Unpaid Taxes	24 000	23 000	24 000	15 000
Dividends	0	0	0	0
Other Current Debt	67 000	58 000	57 000	104 000
Total Current Debt	184 000	182 000	199 000	211 000
Total Equity and Debt	8 259 000	8 477 000	8 635 000	8 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	2,16 %	3,9 %	1,86 %
Debt-to-Equity Ratio	0,23	0,28	0,33	0,39
Operating Profit Margin	9,07 %	19,48 %	30,05 %	14,24 %
Current Ratio	4,41	6,7	5,15	2,98
Quick Ratio	4,41	6,7	5,15	2,98
Equity Ratio	0,79	0,76	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %