SVANG EIENDOM AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

8,29 %

Current Ratio

27,95

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	126 000	203 000	228 000
Net Income	128 000	25 000	155 000	209 000
Total Assets	1 604 000	1 880 000	2 130 000	2 458 000
Total Equity	1 544 000	1 416 000	1 391 000	2 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	126 000	203 000	228 000
Expenditure	49 000	95 000	16 000	30 000
Operating Profit	154 000	32 000	187 000	198 000
Financial Income	9 000	0	9 000	57 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	9 000	57 000
Earnings Before Tax	163 000	32 000	197 000	254 000
Tax	35 000	7 000	42 000	45 000
Net Income	128 000	25 000	155 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 000	514 000	514 000	514 000
Total Current Assets	1 090 000	1 366 000	1 617 000	1 944 000
Total Assets	1 604 000	1 880 000	2 130 000	2 458 000
Total Retained Equity	1 294 000	1 166 000	1 141 000	2 062 000
Total Equity	1 544 000	1 416 000	1 391 000	2 312 000
Total Long-Term Debt	21 000	27 000	34 000	42 000
Total Current Debt	39 000	437 000	706 000	104 000
Total Equity and Debt	1 604 000	1 880 000	2 130 000	2 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	203 000	126 000	203 000	228 000
Revenue	203 000	126 000	203 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	95 000	16 000	30 000
Operating Profit	154 000	32 000	187 000	198 000
Financial Income	9 000	0	9 000	57 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	9 000	57 000
Dividends	0	0	0	0
Net Income	128 000	25 000	155 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	514 000	514 000	514 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	514 000	514 000	514 000	514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	514 000	514 000	514 000	514 000
Stock	0	0	0	0
Total Investments	170 000	165 000	165 000	159 000
Cash, Bank	912 000	1 191 000	1 441 000	1 785 000
Total Current Assets	1 090 000	1 366 000	1 617 000	1 944 000
Total Assets	1 604 000	1 880 000	2 130 000	2 458 000
Total Equity	1 544 000	1 416 000	1 391 000	2 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	27 000	34 000	42 000
Creditors	0	−3 000	−3 000	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−2 000	426 000	658 000	44 000
Total Current Debt	39 000	437 000	706 000	104 000
Total Equity and Debt	1 604 000	1 880 000	2 130 000	2 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,29 %	1,77 %	11,14 %	9,04 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	75,86 %	25,4 %	92,12 %	86,84 %
Current Ratio	27,95	3,13	2,29	18,69
Quick Ratio	27,95	3,13	2,29	18,69
Equity Ratio	0,96	0,75	0,65	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %