RAJ AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

85,53 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 912 000	24 632 000	23 131 000	20 917 000
Net Income	2 968 000	2 943 000	3 205 000	2 109 000
Total Assets	7 823 000	7 570 000	6 796 000	5 199 000
Total Equity	3 470 000	3 441 000	3 494 000	2 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 912 000	24 632 000	23 131 000	20 917 000
Expenditure	23 078 000	20 848 000	19 019 000	18 184 000
Operating Profit	3 834 000	3 783 000	4 113 000	2 733 000
Financial Income	0	0	1 000	2 000
Financial Costs	28 000	11 000	4 000	11 000
Financial Balance	−28 000	−11 000	−3 000	−9 000
Earnings Before Tax	3 806 000	3 773 000	4 110 000	2 724 000
Tax	838 000	830 000	906 000	615 000
Net Income	2 968 000	2 943 000	3 205 000	2 109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 161 000	1 295 000	532 000	707 000
Total Current Assets	6 662 000	6 276 000	6 263 000	4 493 000
Total Assets	7 823 000	7 570 000	6 796 000	5 199 000
Total Retained Equity	3 190 000	3 161 000	3 214 000	2 110 000
Total Equity	3 470 000	3 441 000	3 494 000	2 390 000
Total Long-Term Debt	621 000	755 000	0	2 000
Total Current Debt	3 733 000	3 374 000	3 301 000	2 807 000
Total Equity and Debt	7 823 000	7 570 000	6 796 000	5 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 521 000	24 098 000	22 859 000	20 743 000
Other Income	391 000	534 000	272 000	174 000
Revenue	26 912 000	24 632 000	23 131 000	20 917 000
Cost of Goods Sold	7 417 000	6 855 000	6 328 000	5 564 000
Salary Costs	11 663 000	10 656 000	9 988 000	10 114 000
Depreciation	313 000	259 000	218 000	189 000
Impairment	0	0	0	0
Expenditure	23 078 000	20 848 000	19 019 000	18 184 000
Operating Profit	3 834 000	3 783 000	4 113 000	2 733 000
Financial Income	0	0	1 000	2 000
Financial Costs	28 000	11 000	4 000	11 000
Financial Balance	−28 000	−11 000	−3 000	−9 000
Dividends	0	0	0	0
Net Income	2 968 000	2 943 000	3 205 000	2 109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 158 000	1 294 000	521 000	706 000
Total Tangible Assets	1 158 000	1 294 000	521 000	706 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 161 000	1 295 000	532 000	707 000
Stock	241 000	204 000	205 000	271 000
Total Investments	0	0	0	0
Cash, Bank	5 239 000	5 389 000	5 238 000	3 580 000
Total Current Assets	6 662 000	6 276 000	6 263 000	4 493 000
Total Assets	7 823 000	7 570 000	6 796 000	5 199 000
Total Equity	3 470 000	3 441 000	3 494 000	2 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	621 000	755 000	0	2 000
Creditors	516 000	464 000	388 000	162 000
Unpaid Taxes	1 395 000	1 221 000	1 137 000	1 181 000
Dividends	0	0	0	0
Other Current Debt	979 000	872 000	858 000	846 000
Total Current Debt	3 733 000	3 374 000	3 301 000	2 807 000
Total Equity and Debt	7 823 000	7 570 000	6 796 000	5 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,53 %	85,53 %	91,73 %	88,24 %
Debt-to-Equity Ratio	0,18	0,22	0	0
Operating Profit Margin	14,25 %	15,36 %	17,78 %	13,07 %
Current Ratio	1,78	1,86	1,9	1,6
Quick Ratio	1,91	1,98	2,02	1,77
Equity Ratio	0,44	0,45	0,51	0,46
Gross Profit Margin	72,44 %	72,17 %	72,64 %	73,4 %