INTERNATIONAL CONSULTING SERVICES AS

1410 KOLBOTN

Finances

Return on Equity

−1,54 %

Current Ratio

146,5

Debt-to-Equity Ratio

8,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−10 000	−17 000	−9 000
Total Assets	6 104 000	6 116 000	6 110 000	6 126 000
Total Equity	651 000	662 000	659 000	676 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	10 000	17 000	17 000
Operating Profit	−14 000	−10 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−10 000	−17 000	−17 000
Tax	−4 000	0	0	−7 000
Net Income	−10 000	−10 000	−17 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 811 000	5 811 000	5 811 000	5 811 000
Total Current Assets	293 000	306 000	299 000	316 000
Total Assets	6 104 000	6 116 000	6 110 000	6 126 000
Total Retained Equity	104 000	114 000	125 000	142 000
Total Equity	651 000	662 000	659 000	676 000
Total Long-Term Debt	5 450 000	5 454 000	5 450 000	5 450 000
Total Current Debt	2 000	1 000	0	0
Total Equity and Debt	6 104 000	6 116 000	6 110 000	6 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	17 000	17 000
Operating Profit	−14 000	−10 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−10 000	−17 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 811 000	5 811 000	5 811 000	5 811 000
Total Fixed Assets	5 811 000	5 811 000	5 811 000	5 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	289 000	299 000	282 000
Total Current Assets	293 000	306 000	299 000	316 000
Total Assets	6 104 000	6 116 000	6 110 000	6 126 000
Total Equity	651 000	662 000	659 000	676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 450 000	5 454 000	5 450 000	5 450 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	0	0
Total Equity and Debt	6 104 000	6 116 000	6 110 000	6 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,54 %	−1,51 %	−2,58 %	−1,33 %
Debt-to-Equity Ratio	8,37	8,24	8,27	8,06
Operating Profit Margin	-	-	-	-
Current Ratio	146,5	306	-	-
Quick Ratio	146,5	306	-	-
Equity Ratio	0,11	0,11	0,11	0,11
Gross Profit Margin	-	-	-	-