STRØGET EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

−1,94 %

Current Ratio

36,67

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	220 000	219 000	217 000
Net Income	−16 000	103 000	76 000	105 000
Total Assets	862 000	914 000	904 000	1 136 000
Total Equity	824 000	840 000	737 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	220 000	219 000	217 000
Expenditure	246 000	88 000	121 000	83 000
Operating Profit	−21 000	131 000	98 000	134 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−21 000	131 000	98 000	134 000
Tax	−5 000	29 000	22 000	30 000
Net Income	−16 000	103 000	76 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	642 000	669 000	696 000	723 000
Total Current Assets	220 000	245 000	208 000	413 000
Total Assets	862 000	914 000	904 000	1 136 000
Total Retained Equity	724 000	740 000	637 000	661 000
Total Equity	824 000	840 000	737 000	761 000
Total Long-Term Debt	32 000	37 000	38 000	39 000
Total Current Debt	6 000	38 000	129 000	337 000
Total Equity and Debt	862 000	914 000	904 000	1 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	225 000	220 000	219 000	217 000
Revenue	225 000	220 000	219 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	246 000	88 000	121 000	83 000
Operating Profit	−21 000	131 000	98 000	134 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	100 000	300 000
Net Income	−16 000	103 000	76 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	642 000	669 000	696 000	723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	642 000	669 000	696 000	723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	642 000	669 000	696 000	723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	200 000	163 000	368 000
Total Current Assets	220 000	245 000	208 000	413 000
Total Assets	862 000	914 000	904 000	1 136 000
Total Equity	824 000	840 000	737 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	37 000	38 000	39 000
Creditors	2 000	4 000	3 000	3 000
Unpaid Taxes	4 000	4 000	4 000	4 000
Dividends	0	0	100 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	6 000	38 000	129 000	337 000
Total Equity and Debt	862 000	914 000	904 000	1 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,94 %	12,26 %	10,31 %	13,8 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,05
Operating Profit Margin	−9,33 %	59,55 %	44,75 %	61,75 %
Current Ratio	36,67	6,45	1,61	1,23
Quick Ratio	36,67	6,45	1,61	1,23
Equity Ratio	0,96	0,92	0,82	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %