company

MAXIRENT AS

0973 OSLO

Finances

Share Ownership

Return on Equity

540 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	552 000	699 000	895 000
Net Income	−135 000	−41 000	−94 000	−313 000
Total Assets	114 000	238 000	346 000	539 000
Total Equity	−25 000	110 000	151 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	552 000	699 000	895 000
Expenditure	513 000	592 000	790 000	1 201 000
Operating Profit	−135 000	−40 000	−92 000	−307 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	7 000
Financial Balance	0	0	−2 000	−7 000
Earnings Before Tax	−135 000	−41 000	−94 000	−313 000
Tax	0	0	0	0
Net Income	−135 000	−41 000	−94 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	84 000
Total Current Assets	98 000	238 000	346 000	455 000
Total Assets	114 000	238 000	346 000	539 000
Total Retained Equity	−125 000	10 000	51 000	145 000
Total Equity	−25 000	110 000	151 000	245 000
Total Long-Term Debt	0	0	0	38 000
Total Current Debt	138 000	128 000	195 000	255 000
Total Equity and Debt	114 000	238 000	346 000	539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	357 000	552 000	698 000	895 000
Other Income	21 000	0	0	0
Revenue	378 000	552 000	699 000	895 000
Cost of Goods Sold	7 000	11 000	14 000	24 000
Salary Costs	258 000	367 000	528 000	945 000
Depreciation	0	0	14 000	11 000
Impairment	0	0	0	0
Expenditure	513 000	592 000	790 000	1 201 000
Operating Profit	−135 000	−40 000	−92 000	−307 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	7 000
Financial Balance	0	0	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−135 000	−41 000	−94 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	84 000
Total Tangible Assets	16 000	0	0	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	144 000	160 000	206 000
Total Current Assets	98 000	238 000	346 000	455 000
Total Assets	114 000	238 000	346 000	539 000
Total Equity	−25 000	110 000	151 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	38 000
Creditors	22 000	17 000	14 000	10 000
Unpaid Taxes	22 000	46 000	86 000	93 000
Dividends	0	0	0	0
Other Current Debt	94 000	64 000	95 000	153 000
Total Current Debt	138 000	128 000	195 000	255 000
Total Equity and Debt	114 000	238 000	346 000	539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	540 %	−37,27 %	−62,25 %	−127,76 %
Debt-to-Equity Ratio	−0	0	0	0,16
Operating Profit Margin	−35,71 %	−7,25 %	−13,16 %	−34,3 %
Current Ratio	0,71	1,86	1,77	1,78
Quick Ratio	0,71	1,86	1,77	1,78
Equity Ratio	−0,22	0,46	0,44	0,45
Gross Profit Margin	98,15 %	98,01 %	98 %	97,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English