VINDVEGGEN ARKITEKTER AS

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

49,42 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 534 000	20 080 000	23 226 000	24 844 000
Net Income	2 145 000	2 102 000	2 635 000	3 128 000
Total Assets	9 208 000	10 139 000	9 704 000	10 023 000
Total Equity	4 340 000	4 295 000	4 693 000	5 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 534 000	20 080 000	23 226 000	24 844 000
Expenditure	16 798 000	17 389 000	19 849 000	20 850 000
Operating Profit	2 735 000	2 690 000	3 377 000	3 993 000
Financial Income	19 000	10 000	9 000	25 000
Financial Costs	5 000	5 000	7 000	7 000
Financial Balance	14 000	5 000	2 000	18 000
Earnings Before Tax	2 749 000	2 695 000	3 379 000	4 012 000
Tax	605 000	593 000	744 000	884 000
Net Income	2 145 000	2 102 000	2 635 000	3 128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 042 000	1 398 000	1 858 000	1 733 000
Total Current Assets	8 167 000	8 741 000	7 846 000	8 290 000
Total Assets	9 208 000	10 139 000	9 704 000	10 023 000
Total Retained Equity	4 240 000	4 195 000	4 593 000	4 958 000
Total Equity	4 340 000	4 295 000	4 693 000	5 058 000
Total Long-Term Debt	181 000	264 000	365 000	111 000
Total Current Debt	4 688 000	5 580 000	4 646 000	4 855 000
Total Equity and Debt	9 208 000	10 139 000	9 704 000	10 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 534 000	20 080 000	23 226 000	24 951 000
Other Income	0	0	0	−108 000
Revenue	19 534 000	20 080 000	23 226 000	24 844 000
Cost of Goods Sold	1 847 000	3 721 000	2 952 000	2 759 000
Salary Costs	12 197 000	10 706 000	13 505 000	14 412 000
Depreciation	359 000	469 000	507 000	569 000
Impairment	0	0	0	0
Expenditure	16 798 000	17 389 000	19 849 000	20 850 000
Operating Profit	2 735 000	2 690 000	3 377 000	3 993 000
Financial Income	19 000	10 000	9 000	25 000
Financial Costs	5 000	5 000	7 000	7 000
Financial Balance	14 000	5 000	2 000	18 000
Dividends	0	0	0	0
Net Income	2 145 000	2 102 000	2 635 000	3 128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 030 000	1 389 000	1 858 000	1 733 000
Total Tangible Assets	1 030 000	1 389 000	1 858 000	1 733 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 042 000	1 398 000	1 858 000	1 733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 867 000	4 244 000	3 760 000	3 042 000
Total Current Assets	8 167 000	8 741 000	7 846 000	8 290 000
Total Assets	9 208 000	10 139 000	9 704 000	10 023 000
Total Equity	4 340 000	4 295 000	4 693 000	5 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	264 000	365 000	111 000
Creditors	265 000	1 065 000	537 000	521 000
Unpaid Taxes	1 667 000	1 427 000	1 710 000	2 114 000
Dividends	0	0	0	0
Other Current Debt	2 147 000	974 000	1 636 000	1 304 000
Total Current Debt	4 688 000	5 580 000	4 646 000	4 855 000
Total Equity and Debt	9 208 000	10 139 000	9 704 000	10 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,42 %	48,94 %	56,15 %	61,84 %
Debt-to-Equity Ratio	0,04	0,06	0,08	0,02
Operating Profit Margin	14 %	13,4 %	14,54 %	16,07 %
Current Ratio	1,74	1,57	1,69	1,71
Quick Ratio	1,74	1,57	1,69	1,71
Equity Ratio	0,47	0,42	0,48	0,5
Gross Profit Margin	90,54 %	81,47 %	87,29 %	88,89 %