SAND EIENDOM AS

4327 SANDNES

Finances

Return on Equity

46,49 %

Current Ratio

44,29

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 105 000	3 200 000	2 836 000	3 121 000
Net Income	32 127 000	4 027 000	16 910 000	1 289 000
Total Assets	86 795 000	60 762 000	57 701 000	44 196 000
Total Equity	69 098 000	36 971 000	32 944 000	16 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 105 000	3 200 000	2 836 000	3 121 000
Expenditure	3 689 000	3 391 000	3 214 000	3 191 000
Operating Profit	−1 585 000	−191 000	−377 000	−71 000
Financial Income	33 715 000	4 439 000	17 588 000	1 953 000
Financial Costs	131 000	137 000	274 000	450 000
Financial Balance	33 584 000	4 302 000	17 314 000	1 503 000
Earnings Before Tax	31 999 000	4 112 000	16 937 000	1 432 000
Tax	−128 000	85 000	27 000	143 000
Net Income	32 127 000	4 027 000	16 910 000	1 289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 345 000	51 958 000	52 814 000	43 242 000
Total Current Assets	29 450 000	8 804 000	4 886 000	955 000
Total Assets	86 795 000	60 762 000	57 701 000	44 196 000
Total Retained Equity	68 391 000	36 264 000	32 237 000	15 327 000
Total Equity	69 098 000	36 971 000	32 944 000	16 034 000
Total Long-Term Debt	17 032 000	22 928 000	23 987 000	27 270 000
Total Current Debt	665 000	862 000	769 000	893 000
Total Equity and Debt	86 795 000	60 762 000	57 701 000	44 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 105 000	3 129 000	2 836 000	3 121 000
Other Income	0	71 000	0	0
Revenue	2 105 000	3 200 000	2 836 000	3 121 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	2 753 000	2 774 000	2 662 000	2 811 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 689 000	3 391 000	3 214 000	3 191 000
Operating Profit	−1 585 000	−191 000	−377 000	−71 000
Financial Income	33 715 000	4 439 000	17 588 000	1 953 000
Financial Costs	131 000	137 000	274 000	450 000
Financial Balance	33 584 000	4 302 000	17 314 000	1 503 000
Dividends	0	0	0	0
Net Income	32 127 000	4 027 000	16 910 000	1 289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 818 000	1 690 000	1 775 000	1 802 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 527 000	50 268 000	51 040 000	41 440 000
Total Fixed Assets	57 345 000	51 958 000	52 814 000	43 242 000
Stock	0	0	0	0
Total Investments	296 000	271 000	471 000	361 000
Cash, Bank	18 712 000	2 895 000	3 559 000	496 000
Total Current Assets	29 450 000	8 804 000	4 886 000	955 000
Total Assets	86 795 000	60 762 000	57 701 000	44 196 000
Total Equity	69 098 000	36 971 000	32 944 000	16 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 032 000	22 928 000	23 987 000	27 270 000
Creditors	24 000	12 000	4 000	11 000
Unpaid Taxes	223 000	407 000	329 000	410 000
Dividends	0	0	0	0
Other Current Debt	417 000	443 000	436 000	472 000
Total Current Debt	665 000	862 000	769 000	893 000
Total Equity and Debt	86 795 000	60 762 000	57 701 000	44 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,49 %	10,89 %	51,33 %	8,04 %
Debt-to-Equity Ratio	0,25	0,62	0,73	1,7
Operating Profit Margin	−75,3 %	−5,97 %	−13,29 %	−2,27 %
Current Ratio	44,29	10,21	6,35	1,07
Quick Ratio	44,29	10,21	6,35	1,07
Equity Ratio	0,8	0,61	0,57	0,36
Gross Profit Margin	99,95 %	100 %	100 %	100 %