BENESTAD INVEST AS

0370 OSLO

Finances

Share Ownership

Return on Equity

14,5 %

Current Ratio

17,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 711 000	428 000	538 000	310 000
Total Assets	27 096 000	24 374 000	25 230 000	25 864 000
Total Equity	25 594 000	23 083 000	23 854 000	24 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	22 000	23 000	28 000
Operating Profit	−24 000	−22 000	−23 000	−28 000
Financial Income	3 967 000	456 000	628 000	350 000
Financial Costs	0	0	0	0
Financial Balance	3 967 000	456 000	628 000	350 000
Earnings Before Tax	3 943 000	433 000	605 000	322 000
Tax	233 000	5 000	68 000	12 000
Net Income	3 711 000	428 000	538 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	25 596 000	22 874 000	23 730 000	24 364 000
Total Assets	27 096 000	24 374 000	25 230 000	25 864 000
Total Retained Equity	25 464 000	22 954 000	23 725 000	24 387 000
Total Equity	25 594 000	23 083 000	23 854 000	24 517 000
Total Long-Term Debt	55 000	69 000	87 000	108 000
Total Current Debt	1 446 000	1 222 000	1 289 000	1 239 000
Total Equity and Debt	27 096 000	24 374 000	25 230 000	25 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	22 000	23 000	28 000
Operating Profit	−24 000	−22 000	−23 000	−28 000
Financial Income	3 967 000	456 000	628 000	350 000
Financial Costs	0	0	0	0
Financial Balance	3 967 000	456 000	628 000	350 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Net Income	3 711 000	428 000	538 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	24 691 000	22 398 000	22 916 000	24 102 000
Cash, Bank	905 000	476 000	814 000	262 000
Total Current Assets	25 596 000	22 874 000	23 730 000	24 364 000
Total Assets	27 096 000	24 374 000	25 230 000	25 864 000
Total Equity	25 594 000	23 083 000	23 854 000	24 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	69 000	87 000	108 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 446 000	1 222 000	1 289 000	1 239 000
Total Equity and Debt	27 096 000	24 374 000	25 230 000	25 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,5 %	1,85 %	2,26 %	1,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,7	18,72	18,41	19,66
Quick Ratio	17,7	18,72	18,41	19,66
Equity Ratio	0,94	0,95	0,95	0,95
Gross Profit Margin	-	-	-	-