AFC AS

0358 OSLO

Finances

Return on Equity

−128,57 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	601 000	492 000	863 000	807 000
Net Income	333 000	−348 000	−22 000	147 000
Total Assets	119 000	47 000	311 000	376 000
Total Equity	−259 000	−591 000	−243 000	−221 000

Income (NOK)	2022	2021	2020	2019
Revenue	601 000	492 000	863 000	807 000
Expenditure	268 000	836 000	876 000	662 000
Operating Profit	333 000	−344 000	−13 000	146 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	4 000	12 000	0
Financial Balance	0	−4 000	−9 000	2 000
Earnings Before Tax	333 000	−348 000	−22 000	147 000
Tax	0	0	0	0
Net Income	333 000	−348 000	−22 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	5 000	5 000
Total Current Assets	111 000	39 000	306 000	372 000
Total Assets	119 000	47 000	311 000	376 000
Total Retained Equity	−959 000	−1 291 000	−943 000	−921 000
Total Equity	−259 000	−591 000	−243 000	−221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	638 000	554 000	598 000
Total Equity and Debt	119 000	47 000	311 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	601 000	492 000	863 000	807 000
Other Income	0	0	0	0
Revenue	601 000	492 000	863 000	807 000
Cost of Goods Sold	178 000	385 000	422 000	83 000
Salary Costs	1 000	33 000	0	322 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	836 000	876 000	662 000
Operating Profit	333 000	−344 000	−13 000	146 000
Financial Income	0	0	3 000	2 000
Financial Costs	0	4 000	12 000	0
Financial Balance	0	−4 000	−9 000	2 000
Dividends	0	0	0	0
Net Income	333 000	−348 000	−22 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	7 000	5 000	5 000
Total Fixed Assets	7 000	7 000	5 000	5 000
Stock	11 000	34 000	166 000	107 000
Total Investments	0	0	0	5 000
Cash, Bank	99 000	32 000	138 000	3 000
Total Current Assets	111 000	39 000	306 000	372 000
Total Assets	119 000	47 000	311 000	376 000
Total Equity	−259 000	−591 000	−243 000	−221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	51 000	222 000	72 000
Unpaid Taxes	129 000	60 000	40 000	193 000
Dividends	0	0	0	0
Other Current Debt	239 000	527 000	291 000	332 000
Total Current Debt	377 000	638 000	554 000	598 000
Total Equity and Debt	119 000	47 000	311 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128,57 %	58,88 %	9,05 %	−66,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	55,41 %	−69,92 %	−1,51 %	18,09 %
Current Ratio	0,29	0,06	0,55	0,62
Quick Ratio	0,3	0,06	0,79	0,76
Equity Ratio	−2,18	−12,57	−0,78	−0,59
Gross Profit Margin	70,38 %	21,75 %	51,1 %	89,71 %