FREDRIKSTAD TAKSERINGSFORRETNING AS

1622 GRESSVIK

Finances

Share Ownership

Return on Equity

16,79 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 010 000	1 268 000	711 000	625 000
Net Income	23 000	44 000	−55 000	85 000
Total Assets	276 000	386 000	173 000	234 000
Total Equity	137 000	114 000	70 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 010 000	1 268 000	711 000	625 000
Expenditure	987 000	1 225 000	766 000	540 000
Operating Profit	23 000	44 000	−55 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	23 000	44 000	−55 000	85 000
Tax	0	0	0	0
Net Income	23 000	44 000	−55 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	276 000	386 000	173 000	234 000
Total Assets	276 000	386 000	173 000	234 000
Total Retained Equity	37 000	14 000	−30 000	25 000
Total Equity	137 000	114 000	70 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	273 000	103 000	110 000
Total Equity and Debt	276 000	386 000	173 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 010 000	1 268 000	711 000	625 000
Other Income	0	0	0	0
Revenue	1 010 000	1 268 000	711 000	625 000
Cost of Goods Sold	24 000	33 000	16 000	5 000
Salary Costs	627 000	868 000	440 000	267 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	987 000	1 225 000	766 000	540 000
Operating Profit	23 000	44 000	−55 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	44 000	−55 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	109 000	25 000	121 000
Total Current Assets	276 000	386 000	173 000	234 000
Total Assets	276 000	386 000	173 000	234 000
Total Equity	137 000	114 000	70 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	3 000	3 000
Unpaid Taxes	60 000	171 000	69 000	80 000
Dividends	0	0	0	0
Other Current Debt	73 000	96 000	30 000	27 000
Total Current Debt	139 000	273 000	103 000	110 000
Total Equity and Debt	276 000	386 000	173 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,79 %	38,6 %	−78,57 %	68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,28 %	3,47 %	−7,74 %	13,6 %
Current Ratio	1,99	1,41	1,68	2,13
Quick Ratio	1,99	1,41	1,68	2,13
Equity Ratio	0,5	0,3	0,4	0,53
Gross Profit Margin	97,62 %	97,4 %	97,75 %	99,2 %