ADVOKAT CHRISTIAN GUSTAVSEN

1512 MOSS

Finances

Share Ownership

Return on Equity

912,12 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	689 000	734 000	983 000
Net Income	602 000	388 000	394 000	648 000
Total Assets	99 000	321 000	330 000	133 000
Total Equity	66 000	295 000	314 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	689 000	734 000	983 000
Expenditure	311 000	303 000	341 000	336 000
Operating Profit	601 000	386 000	393 000	648 000
Financial Income	1 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	0	0
Earnings Before Tax	602 000	388 000	394 000	648 000
Tax	0	0	0	0
Net Income	602 000	388 000	394 000	648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	99 000	321 000	330 000	133 000
Total Assets	99 000	321 000	330 000	133 000
Total Retained Equity	66 000	295 000	314 000	109 000
Total Equity	66 000	295 000	314 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	26 000	16 000	24 000
Total Equity and Debt	99 000	321 000	330 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	912 000	689 000	734 000	983 000
Other Income	0	0	0	0
Revenue	912 000	689 000	734 000	983 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	31 000	43 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	303 000	341 000	336 000
Operating Profit	601 000	386 000	393 000	648 000
Financial Income	1 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	0	0
Dividends	0	0	0	0
Net Income	602 000	388 000	394 000	648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	305 000	302 000	109 000
Total Current Assets	99 000	321 000	330 000	133 000
Total Assets	99 000	321 000	330 000	133 000
Total Equity	66 000	295 000	314 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	30 000	23 000	9 000	16 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	7 000	8 000
Total Current Debt	33 000	26 000	16 000	24 000
Total Equity and Debt	99 000	321 000	330 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	912,12 %	131,53 %	125,48 %	594,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,9 %	56,02 %	53,54 %	65,92 %
Current Ratio	3	12,35	20,63	5,54
Quick Ratio	3	12,35	20,63	5,54
Equity Ratio	0,67	0,92	0,95	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %