JONGSKOLLENS BOLIGSAMEIE II SOLHAUGVEIEN 71,73,75,77

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−12,37 %

Current Ratio

4,95

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 670 000	1 664 000	1 536 000
Net Income	392 000	−166 000	369 000	69 000
Total Assets	648 000	552 000	332 000	359 000
Total Equity	−3 169 000	−3 562 000	−3 395 000	−3 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 670 000	1 664 000	1 536 000
Expenditure	1 182 000	1 723 000	1 169 000	1 243 000
Operating Profit	546 000	−53 000	495 000	292 000
Financial Income	16 000	18 000	21 000	18 000
Financial Costs	169 000	131 000	147 000	241 000
Financial Balance	−153 000	−113 000	−126 000	−223 000
Earnings Before Tax	392 000	−166 000	369 000	69 000
Tax	0	0	0	0
Net Income	392 000	−166 000	369 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	85 000
Total Current Assets	648 000	551 000	332 000	273 000
Total Assets	648 000	552 000	332 000	359 000
Total Retained Equity	3 169 000	3 562 000	3 395 000	−3 765 000
Total Equity	−3 169 000	−3 562 000	−3 395 000	−3 765 000
Total Long-Term Debt	3 686 000	4 022 000	3 630 000	3 901 000
Total Current Debt	131 000	92 000	98 000	223 000
Total Equity and Debt	648 000	552 000	332 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 536 000
Other Income	1 728 000	1 670 000	1 664 000	0
Revenue	1 728 000	1 670 000	1 664 000	1 536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	88 000	81 000	85 000
Depreciation	0	0	85 000	85 000
Impairment	0	0	0	0
Expenditure	1 182 000	1 723 000	1 169 000	1 243 000
Operating Profit	546 000	−53 000	495 000	292 000
Financial Income	16 000	18 000	21 000	18 000
Financial Costs	169 000	131 000	147 000	241 000
Financial Balance	−153 000	−113 000	−126 000	−223 000
Dividends	0	0	0	0
Net Income	392 000	−166 000	369 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	85 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	426 000	215 000	45 000
Total Current Assets	648 000	551 000	332 000	273 000
Total Assets	648 000	552 000	332 000	359 000
Total Equity	−3 169 000	−3 562 000	−3 395 000	−3 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 686 000	4 022 000	3 630 000	3 901 000
Creditors	86 000	14 000	5 000	118 000
Unpaid Taxes	0	0	0	12 000
Dividends	0	0	0	0
Other Current Debt	45 000	78 000	92 000	93 000
Total Current Debt	131 000	92 000	98 000	223 000
Total Equity and Debt	648 000	552 000	332 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,37 %	4,66 %	−10,87 %	−1,83 %
Debt-to-Equity Ratio	−1,16	−1,13	−1,07	−1,04
Operating Profit Margin	31,6 %	−3,17 %	29,75 %	19,01 %
Current Ratio	4,95	5,99	3,39	1,22
Quick Ratio	4,95	5,99	3,39	1,22
Equity Ratio	−4,89	−6,45	−10,23	−10,49
Gross Profit Margin	100 %	100 %	100 %	100 %