EIKELI BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−1,79 %

Current Ratio

7,48

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 050 000	4 112 000	4 189 000	6 524 000
Net Income	240 000	−165 000	799 000	2 061 000
Total Assets	1 976 000	2 684 000	4 683 000	4 582 000
Total Equity	−13 427 000	−13 667 000	−13 502 000	−14 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 050 000	4 112 000	4 189 000	6 524 000
Expenditure	3 271 000	3 843 000	2 830 000	3 839 000
Operating Profit	779 000	268 000	1 358 000	2 685 000
Financial Income	45 000	51 000	49 000	44 000
Financial Costs	584 000	484 000	608 000	668 000
Financial Balance	−539 000	−433 000	−559 000	−624 000
Earnings Before Tax	240 000	−165 000	799 000	2 061 000
Tax	0	0	0	0
Net Income	240 000	−165 000	799 000	2 061 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 976 000	2 684 000	4 683 000	4 582 000
Total Assets	1 976 000	2 684 000	4 683 000	4 582 000
Total Retained Equity	13 427 000	13 667 000	13 502 000	14 301 000
Total Equity	−13 427 000	−13 667 000	−13 502 000	−14 301 000
Total Long-Term Debt	15 139 000	15 851 000	18 011 000	18 754 000
Total Current Debt	264 000	500 000	175 000	130 000
Total Equity and Debt	1 976 000	2 684 000	4 683 000	4 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 050 000	4 112 000	4 189 000	6 524 000
Revenue	4 050 000	4 112 000	4 189 000	6 524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	203 000	203 000	187 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 271 000	3 843 000	2 830 000	3 839 000
Operating Profit	779 000	268 000	1 358 000	2 685 000
Financial Income	45 000	51 000	49 000	44 000
Financial Costs	584 000	484 000	608 000	668 000
Financial Balance	−539 000	−433 000	−559 000	−624 000
Dividends	0	0	0	0
Net Income	240 000	−165 000	799 000	2 061 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 840 000	2 662 000	4 612 000	2 593 000
Total Current Assets	1 976 000	2 684 000	4 683 000	4 582 000
Total Assets	1 976 000	2 684 000	4 683 000	4 582 000
Total Equity	−13 427 000	−13 667 000	−13 502 000	−14 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 139 000	15 851 000	18 011 000	18 754 000
Creditors	164 000	426 000	82 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	74 000	92 000	74 000
Total Current Debt	264 000	500 000	175 000	130 000
Total Equity and Debt	1 976 000	2 684 000	4 683 000	4 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,79 %	1,21 %	−5,92 %	−14,41 %
Debt-to-Equity Ratio	−1,13	−1,16	−1,33	−1,31
Operating Profit Margin	19,23 %	6,52 %	32,42 %	41,16 %
Current Ratio	7,48	5,37	26,76	35,25
Quick Ratio	7,48	5,37	26,76	35,25
Equity Ratio	−6,8	−5,09	−2,88	−3,12
Gross Profit Margin	100 %	100 %	100 %	100 %