NORGES FIBROMYALGI FORBUND

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−58,17 %

Current Ratio

3,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 911 000	5 912 000	5 088 000	6 394 000
Net Income	−847 000	191 000	−189 000	−5 000
Total Assets	1 957 000	3 230 000	2 911 000	4 480 000
Total Equity	1 456 000	2 303 000	2 111 000	2 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 911 000	5 912 000	5 088 000	6 394 000
Expenditure	6 761 000	5 723 000	5 287 000	6 417 000
Operating Profit	−850 000	190 000	−199 000	−23 000
Financial Income	3 000	2 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	10 000	17 000
Earnings Before Tax	−847 000	191 000	−189 000	−5 000
Tax	0	0	0	0
Net Income	−847 000	191 000	−189 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	110 000	278 000
Total Current Assets	1 957 000	3 230 000	2 801 000	4 203 000
Total Assets	1 957 000	3 230 000	2 911 000	4 480 000
Total Retained Equity	1 456 000	2 303 000	2 111 000	2 301 000
Total Equity	1 456 000	2 303 000	2 111 000	2 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	501 000	927 000	799 000	2 180 000
Total Equity and Debt	1 957 000	3 230 000	2 911 000	4 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	0	0	62 000
Other Income	5 816 000	5 912 000	5 088 000	6 333 000
Revenue	5 911 000	5 912 000	5 088 000	6 394 000
Cost of Goods Sold	−32 000	154 000	0	67 000
Salary Costs	2 152 000	1 944 000	2 122 000	1 922 000
Depreciation	0	110 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	6 761 000	5 723 000	5 287 000	6 417 000
Operating Profit	−850 000	190 000	−199 000	−23 000
Financial Income	3 000	2 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	10 000	17 000
Dividends	0	0	0	0
Net Income	−847 000	191 000	−189 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	110 000	278 000
Total Tangible Assets	0	0	110 000	278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	110 000	278 000
Stock	209 000	71 000	158 000	158 000
Total Investments	0	0	0	0
Cash, Bank	1 426 000	2 876 000	2 411 000	3 955 000
Total Current Assets	1 957 000	3 230 000	2 801 000	4 203 000
Total Assets	1 957 000	3 230 000	2 911 000	4 480 000
Total Equity	1 456 000	2 303 000	2 111 000	2 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	108 000	0
Unpaid Taxes	0	0	176 000	0
Dividends	0	0	0	0
Other Current Debt	501 000	927 000	515 000	2 180 000
Total Current Debt	501 000	927 000	799 000	2 180 000
Total Equity and Debt	1 957 000	3 230 000	2 911 000	4 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,17 %	8,29 %	−8,95 %	−0,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,38 %	3,21 %	−3,91 %	−0,36 %
Current Ratio	3,91	3,48	3,51	1,93
Quick Ratio	6,7	3,77	4,37	2,08
Equity Ratio	0,74	0,71	0,73	0,51
Gross Profit Margin	100,54 %	97,4 %	100 %	98,95 %