ADVOKAT JOHS STRENGE NÆSS

1384 ASKER

Finances

Share Ownership

Return on Equity

1 423,81 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	388 000	399 000	651 000	407 000
Net Income	299 000	308 000	550 000	321 000
Total Assets	123 000	240 000	250 000	152 000
Total Equity	21 000	88 000	107 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	388 000	399 000	651 000	407 000
Expenditure	80 000	81 000	92 000	88 000
Operating Profit	309 000	318 000	560 000	319 000
Financial Income	0	0	0	12 000
Financial Costs	9 000	10 000	10 000	11 000
Financial Balance	−9 000	−10 000	−10 000	1 000
Earnings Before Tax	299 000	308 000	550 000	321 000
Tax	0	0	0	0
Net Income	299 000	308 000	550 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	240 000	250 000	152 000
Total Assets	123 000	240 000	250 000	152 000
Total Retained Equity	21 000	88 000	107 000	42 000
Total Equity	21 000	88 000	107 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	152 000	143 000	110 000
Total Equity and Debt	123 000	240 000	250 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	388 000	399 000	651 000	407 000
Other Income	0	0	0	0
Revenue	388 000	399 000	651 000	407 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	15 000	22 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	81 000	92 000	88 000
Operating Profit	309 000	318 000	560 000	319 000
Financial Income	0	0	0	12 000
Financial Costs	9 000	10 000	10 000	11 000
Financial Balance	−9 000	−10 000	−10 000	1 000
Dividends	0	0	0	0
Net Income	299 000	308 000	550 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	205 000	70 000	39 000
Total Current Assets	123 000	240 000	250 000	152 000
Total Assets	123 000	240 000	250 000	152 000
Total Equity	21 000	88 000	107 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	99 000	125 000	140 000	106 000
Dividends	0	0	0	0
Other Current Debt	4 000	27 000	2 000	4 000
Total Current Debt	103 000	152 000	143 000	110 000
Total Equity and Debt	123 000	240 000	250 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 423,81 %	350 %	514,02 %	764,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,64 %	79,7 %	86,02 %	78,38 %
Current Ratio	1,19	1,58	1,75	1,38
Quick Ratio	1,19	1,58	1,75	1,38
Equity Ratio	0,17	0,37	0,43	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %