ASKERJORDET BOLIGSAMEIE I

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−113,84 %

Current Ratio

8,06

Debt-to-Equity Ratio

−4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	959 000	960 000	962 000	962 000
Net Income	255 000	297 000	278 000	289 000
Total Assets	788 000	612 000	452 000	543 000
Total Equity	−224 000	−479 000	−776 000	−1 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	959 000	960 000	962 000	962 000
Expenditure	664 000	629 000	638 000	613 000
Operating Profit	295 000	330 000	325 000	348 000
Financial Income	7 000	6 000	7 000	12 000
Financial Costs	47 000	38 000	54 000	71 000
Financial Balance	−40 000	−32 000	−47 000	−59 000
Earnings Before Tax	255 000	297 000	278 000	289 000
Tax	0	0	0	0
Net Income	255 000	297 000	278 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	637 000	461 000	302 000	393 000
Total Assets	788 000	612 000	452 000	543 000
Total Retained Equity	224 000	479 000	776 000	1 054 000
Total Equity	−224 000	−479 000	−776 000	−1 054 000
Total Long-Term Debt	933 000	1 063 000	1 194 000	1 484 000
Total Current Debt	79 000	28 000	35 000	113 000
Total Equity and Debt	788 000	612 000	452 000	543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	959 000	960 000	962 000	962 000
Revenue	959 000	960 000	962 000	962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	102 000	105 000	110 000	84 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	664 000	629 000	638 000	613 000
Operating Profit	295 000	330 000	325 000	348 000
Financial Income	7 000	6 000	7 000	12 000
Financial Costs	47 000	38 000	54 000	71 000
Financial Balance	−40 000	−32 000	−47 000	−59 000
Dividends	0	0	0	0
Net Income	255 000	297 000	278 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	150 000	150 000	150 000	150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	150 000	150 000	150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	499 000	424 000	302 000	385 000
Total Current Assets	637 000	461 000	302 000	393 000
Total Assets	788 000	612 000	452 000	543 000
Total Equity	−224 000	−479 000	−776 000	−1 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	933 000	1 063 000	1 194 000	1 484 000
Creditors	55 000	5 000	3 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	23 000	32 000	32 000
Total Current Debt	79 000	28 000	35 000	113 000
Total Equity and Debt	788 000	612 000	452 000	543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,84 %	−62 %	−35,82 %	−27,42 %
Debt-to-Equity Ratio	−4,17	−2,22	−1,54	−1,41
Operating Profit Margin	30,76 %	34,38 %	33,78 %	36,17 %
Current Ratio	8,06	16,46	8,63	3,48
Quick Ratio	8,06	16,46	8,63	3,48
Equity Ratio	−0,28	−0,78	−1,72	−1,94
Gross Profit Margin	100 %	100 %	100 %	100 %