BOLIGSAMEIET FRYDENDAL SØNDRE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

1,54 %

Current Ratio

10,07

Debt-to-Equity Ratio

−1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 309 000	6 293 000	5 833 000	5 759 000
Net Income	−239 000	1 534 000	507 000	1 288 000
Total Assets	4 083 000	4 845 000	4 098 000	4 526 000
Total Equity	−15 510 000	−15 270 000	−16 804 000	−17 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 309 000	6 293 000	5 833 000	5 759 000
Expenditure	5 841 000	4 140 000	4 660 000	3 810 000
Operating Profit	468 000	2 152 000	1 174 000	1 949 000
Financial Income	91 000	48 000	56 000	87 000
Financial Costs	798 000	666 000	723 000	748 000
Financial Balance	−707 000	−618 000	−667 000	−661 000
Earnings Before Tax	−239 000	1 534 000	507 000	1 288 000
Tax	0	0	0	0
Net Income	−239 000	1 534 000	507 000	1 288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	28 000	54 000	42 000
Total Current Assets	4 078 000	4 817 000	4 044 000	4 484 000
Total Assets	4 083 000	4 845 000	4 098 000	4 526 000
Total Retained Equity	15 510 000	15 270 000	16 804 000	17 311 000
Total Equity	−15 510 000	−15 270 000	−16 804 000	−17 311 000
Total Long-Term Debt	19 187 000	19 801 000	20 459 000	21 121 000
Total Current Debt	405 000	314 000	443 000	716 000
Total Equity and Debt	4 083 000	4 845 000	4 098 000	4 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 309 000	6 293 000	5 833 000	5 759 000
Revenue	6 309 000	6 293 000	5 833 000	5 759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	405 000	403 000	407 000	422 000
Depreciation	24 000	26 000	22 000	2 000
Impairment	0	0	0	0
Expenditure	5 841 000	4 140 000	4 660 000	3 810 000
Operating Profit	468 000	2 152 000	1 174 000	1 949 000
Financial Income	91 000	48 000	56 000	87 000
Financial Costs	798 000	666 000	723 000	748 000
Financial Balance	−707 000	−618 000	−667 000	−661 000
Dividends	0	0	0	0
Net Income	−239 000	1 534 000	507 000	1 288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	28 000	54 000	41 000
Total Tangible Assets	4 000	28 000	54 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	28 000	54 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 741 000	4 532 000	3 740 000	4 192 000
Total Current Assets	4 078 000	4 817 000	4 044 000	4 484 000
Total Assets	4 083 000	4 845 000	4 098 000	4 526 000
Total Equity	−15 510 000	−15 270 000	−16 804 000	−17 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 187 000	19 801 000	20 459 000	21 121 000
Creditors	298 000	114 000	336 000	634 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	107 000	200 000	107 000	82 000
Total Current Debt	405 000	314 000	443 000	716 000
Total Equity and Debt	4 083 000	4 845 000	4 098 000	4 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,54 %	−10,05 %	−3,02 %	−7,44 %
Debt-to-Equity Ratio	−1,24	−1,3	−1,22	−1,22
Operating Profit Margin	7,42 %	34,2 %	20,13 %	33,84 %
Current Ratio	10,07	15,34	9,13	6,26
Quick Ratio	10,07	15,34	9,13	6,26
Equity Ratio	−3,8	−3,15	−4,1	−3,82
Gross Profit Margin	100 %	100 %	100 %	100 %