SUNDENGA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−7 %

Current Ratio

0,83

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 351 000	2 993 000	2 886 000	2 897 000
Net Income	376 000	−3 686 000	23 000	1 066 000
Total Assets	1 017 000	1 379 000	4 878 000	5 605 000
Total Equity	−5 369 000	−5 745 000	−2 059 000	−2 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 351 000	2 993 000	2 886 000	2 897 000
Expenditure	2 697 000	6 470 000	2 636 000	1 579 000
Operating Profit	654 000	−3 477 000	249 000	1 318 000
Financial Income	1 000	5 000	22 000	35 000
Financial Costs	278 000	215 000	248 000	286 000
Financial Balance	−277 000	−210 000	−226 000	−251 000
Earnings Before Tax	376 000	−3 686 000	23 000	1 066 000
Tax	0	0	0	0
Net Income	376 000	−3 686 000	23 000	1 066 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	886 000	54 000	58 000
Total Current Assets	227 000	493 000	4 824 000	5 547 000
Total Assets	1 017 000	1 379 000	4 878 000	5 605 000
Total Retained Equity	−5 369 000	−5 745 000	−2 059 000	−2 082 000
Total Equity	−5 369 000	−5 745 000	−2 059 000	−2 082 000
Total Long-Term Debt	6 111 000	6 454 000	6 809 000	7 142 000
Total Current Debt	274 000	670 000	128 000	545 000
Total Equity and Debt	1 017 000	1 379 000	4 878 000	5 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 351 000	2 993 000	2 886 000	2 897 000
Revenue	3 351 000	2 993 000	2 886 000	2 897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	246 000	235 000	187 000	197 000
Depreciation	189 000	13 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 697 000	6 470 000	2 636 000	1 579 000
Operating Profit	654 000	−3 477 000	249 000	1 318 000
Financial Income	1 000	5 000	22 000	35 000
Financial Costs	278 000	215 000	248 000	286 000
Financial Balance	−277 000	−210 000	−226 000	−251 000
Dividends	0	0	0	0
Net Income	376 000	−3 686 000	23 000	1 066 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	790 000	886 000	54 000	58 000
Total Tangible Assets	790 000	886 000	54 000	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	790 000	886 000	54 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	27 000	4 692 000	5 046 000
Total Current Assets	227 000	493 000	4 824 000	5 547 000
Total Assets	1 017 000	1 379 000	4 878 000	5 605 000
Total Equity	−5 369 000	−5 745 000	−2 059 000	−2 082 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 111 000	6 454 000	6 809 000	7 142 000
Creditors	177 000	601 000	76 000	495 000
Unpaid Taxes	9 000	8 000	9 000	11 000
Dividends	0	0	0	0
Other Current Debt	56 000	60 000	42 000	37 000
Total Current Debt	274 000	670 000	128 000	545 000
Total Equity and Debt	1 017 000	1 379 000	4 878 000	5 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7 %	64,16 %	−1,12 %	−51,2 %
Debt-to-Equity Ratio	−1,14	−1,12	−3,31	−3,43
Operating Profit Margin	19,52 %	−116,17 %	8,63 %	45,5 %
Current Ratio	0,83	0,74	37,69	10,18
Quick Ratio	0,83	0,74	37,69	10,18
Equity Ratio	−5,28	−4,17	−0,42	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %