ADVOKAT BJØRN CARLBERG

2040 KLØFTA

Finances

Share Ownership

Return on Equity

1 329,8 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 976 000	2 649 000	1 791 000
Net Income	2 008 000	2 256 000	1 268 000	1 127 000
Total Assets	560 000	621 000	639 000	330 000
Total Equity	151 000	181 000	139 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 976 000	2 649 000	1 791 000
Expenditure	1 682 000	1 704 000	1 356 000	648 000
Operating Profit	2 019 000	2 271 000	1 294 000	1 144 000
Financial Income	3 000	3 000	1 000	1 000
Financial Costs	14 000	17 000	27 000	17 000
Financial Balance	−11 000	−14 000	−26 000	−16 000
Earnings Before Tax	2 008 000	2 256 000	1 268 000	1 127 000
Tax	0	0	0	0
Net Income	2 008 000	2 256 000	1 268 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	560 000	621 000	639 000	330 000
Total Assets	560 000	621 000	639 000	330 000
Total Retained Equity	151 000	181 000	139 000	43 000
Total Equity	151 000	181 000	139 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	409 000	440 000	501 000	287 000
Total Equity and Debt	560 000	621 000	639 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 684 000	3 976 000	2 634 000	1 775 000
Other Income	17 000	0	15 000	16 000
Revenue	3 701 000	3 976 000	2 649 000	1 791 000
Cost of Goods Sold	−46 000	13 000	−19 000	−29 000
Salary Costs	796 000	936 000	691 000	225 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 682 000	1 704 000	1 356 000	648 000
Operating Profit	2 019 000	2 271 000	1 294 000	1 144 000
Financial Income	3 000	3 000	1 000	1 000
Financial Costs	14 000	17 000	27 000	17 000
Financial Balance	−11 000	−14 000	−26 000	−16 000
Dividends	0	0	0	0
Net Income	2 008 000	2 256 000	1 268 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	43 000	104 000	48 000
Total Current Assets	560 000	621 000	639 000	330 000
Total Assets	560 000	621 000	639 000	330 000
Total Equity	151 000	181 000	139 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	46 000	79 000	34 000
Unpaid Taxes	212 000	192 000	219 000	96 000
Dividends	0	0	0	0
Other Current Debt	74 000	87 000	67 000	21 000
Total Current Debt	409 000	440 000	501 000	287 000
Total Equity and Debt	560 000	621 000	639 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 329,8 %	1 246,41 %	912,23 %	2 620,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,55 %	57,12 %	48,85 %	63,87 %
Current Ratio	1,37	1,41	1,28	1,15
Quick Ratio	1,37	1,41	1,28	1,15
Equity Ratio	0,27	0,29	0,22	0,13
Gross Profit Margin	101,24 %	99,67 %	100,72 %	101,62 %