LINDERUD STIFTELSE

2090 HURDAL

Finances

Share Ownership

Return on Equity

−2,18 %

Current Ratio

38,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	−30 000	−13 000	−12 000	−13 000
Total Assets	1 384 000	1 414 000	1 427 000	0
Total Equity	1 376 000	1 406 000	1 419 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Expenditure	34 000	12 000	12 000	13 000
Operating Profit	−30 000	−12 000	−12 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−30 000	−13 000	−12 000	−13 000
Tax	0	0	0	0
Net Income	−30 000	−13 000	−12 000	−13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 079 000	1 079 000	1 079 000
Total Current Assets	305 000	336 000	349 000
Total Assets	1 384 000	1 414 000	1 427 000
Total Retained Equity	0	0	0
Total Equity	1 376 000	1 406 000	1 419 000
Total Long-Term Debt	0	0	0
Total Current Debt	8 000	8 000	8 000
Total Equity and Debt	1 384 000	1 414 000	1 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	0	0	0	0
Revenue	4 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	12 000	12 000	13 000
Operating Profit	−30 000	−12 000	−12 000	−13 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−30 000	−13 000	−12 000	−13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0
Fixtures	79 000	79 000	79 000
Total Tangible Assets	1 079 000	1 079 000	1 079 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 079 000	1 079 000	1 079 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	305 000	336 000	349 000
Total Current Assets	305 000	336 000	349 000
Total Assets	1 384 000	1 414 000	1 427 000
Total Equity	1 376 000	1 406 000	1 419 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	8 000	8 000
Total Current Debt	8 000	8 000	8 000
Total Equity and Debt	1 384 000	1 414 000	1 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,18 %	−0,92 %	−0,85 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	−750 %	-	-	-
Current Ratio	38,13	42	43,63	-
Quick Ratio	38,13	42	43,63	-
Equity Ratio	0,99	0,99	0,99	-
Gross Profit Margin	100 %	-	-	-