company

SAMEIET PARKVEIEN 80

0195 OSLO

Finances

Share Ownership

Return on Equity

28,6 %

Current Ratio

13,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 480 000	1 478 000	1 261 000	1 149 000
Net Income	647 000	252 000	382 000	158 000
Total Assets	2 449 000	1 941 000	1 549 000	1 206 000
Total Equity	2 262 000	1 614 000	1 362 000	980 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 480 000	1 478 000	1 261 000	1 149 000
Expenditure	859 000	1 228 000	883 000	997 000
Operating Profit	621 000	250 000	378 000	152 000
Financial Income	26 000	3 000	4 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	3 000	4 000	6 000
Earnings Before Tax	647 000	253 000	382 000	158 000
Tax	0	0	0	0
Net Income	647 000	252 000	382 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 449 000	1 941 000	1 549 000	1 206 000
Total Assets	2 449 000	1 941 000	1 549 000	1 206 000
Total Retained Equity	167 000	1 614 000	1 362 000	980 000
Total Equity	2 262 000	1 614 000	1 362 000	980 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	188 000	326 000	186 000	226 000
Total Equity and Debt	2 449 000	1 941 000	1 549 000	1 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 310 000	1 310 000	1 255 000	1 148 000
Other Income	170 000	168 000	6 000	1 000
Revenue	1 480 000	1 478 000	1 261 000	1 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	42 000	39 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	859 000	1 228 000	883 000	997 000
Operating Profit	621 000	250 000	378 000	152 000
Financial Income	26 000	3 000	4 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	26 000	3 000	4 000	6 000
Dividends	0	0	0	0
Net Income	647 000	252 000	382 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 057 000	1 680 000	1 266 000	932 000
Total Current Assets	2 449 000	1 941 000	1 549 000	1 206 000
Total Assets	2 449 000	1 941 000	1 549 000	1 206 000
Total Equity	2 262 000	1 614 000	1 362 000	980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	127 000	273 000	151 000	180 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	54 000	35 000	46 000
Total Current Debt	188 000	326 000	186 000	226 000
Total Equity and Debt	2 449 000	1 941 000	1 549 000	1 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,6 %	15,61 %	28,05 %	16,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,96 %	16,91 %	29,98 %	13,23 %
Current Ratio	13,03	5,95	8,33	5,34
Quick Ratio	13,03	5,95	8,33	5,34
Equity Ratio	0,92	0,83	0,88	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English