BISLET BOLIGSAMEIE I

0179 OSLO

Finances

Share Ownership

Return on Equity

89,34 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 538 000	6 439 000	2 512 000	2 366 000
Net Income	−12 376 000	4 362 000	949 000	283 000
Total Assets	253 000	550 000	2 195 000	1 795 000
Total Equity	−13 852 000	−1 476 000	−5 837 000	−6 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 538 000	6 439 000	2 512 000	2 366 000
Expenditure	14 481 000	1 939 000	1 340 000	1 831 000
Operating Profit	−11 943 000	4 500 000	1 172 000	536 000
Financial Income	29 000	25 000	24 000	24 000
Financial Costs	463 000	163 000	247 000	277 000
Financial Balance	−434 000	−138 000	−223 000	−253 000
Earnings Before Tax	−12 376 000	4 362 000	949 000	283 000
Tax	0	0	0	0
Net Income	−12 376 000	4 362 000	949 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	700 000	700 000
Total Current Assets	253 000	550 000	1 495 000	1 095 000
Total Assets	253 000	550 000	2 195 000	1 795 000
Total Retained Equity	−13 852 000	−1 476 000	−5 837 000	−6 787 000
Total Equity	−13 852 000	−1 476 000	−5 837 000	−6 787 000
Total Long-Term Debt	13 409 000	1 958 000	7 999 000	8 263 000
Total Current Debt	696 000	68 000	34 000	319 000
Total Equity and Debt	253 000	550 000	2 195 000	1 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 538 000	6 439 000	2 512 000	2 366 000
Revenue	2 538 000	6 439 000	2 512 000	2 366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	97 000	94 000	97 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 481 000	1 939 000	1 340 000	1 831 000
Operating Profit	−11 943 000	4 500 000	1 172 000	536 000
Financial Income	29 000	25 000	24 000	24 000
Financial Costs	463 000	163 000	247 000	277 000
Financial Balance	−434 000	−138 000	−223 000	−253 000
Dividends	0	0	0	0
Net Income	−12 376 000	4 362 000	949 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	700 000	700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	700 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	700 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	540 000	1 485 000	894 000
Total Current Assets	253 000	550 000	1 495 000	1 095 000
Total Assets	253 000	550 000	2 195 000	1 795 000
Total Equity	−13 852 000	−1 476 000	−5 837 000	−6 787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 409 000	1 958 000	7 999 000	8 263 000
Creditors	659 000	15 000	2 000	216 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	52 000	22 000	49 000
Total Current Debt	696 000	68 000	34 000	319 000
Total Equity and Debt	253 000	550 000	2 195 000	1 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,34 %	−295,53 %	−16,26 %	−4,17 %
Debt-to-Equity Ratio	−0,97	−1,33	−1,37	−1,22
Operating Profit Margin	−470,57 %	69,89 %	46,66 %	22,65 %
Current Ratio	0,36	8,09	43,97	3,43
Quick Ratio	0,36	8,09	43,97	3,43
Equity Ratio	−54,75	−2,68	−2,66	−3,78
Gross Profit Margin	100 %	100 %	100 %	100 %