FN-SAMBANDET I NORGE

0184 OSLO

Finances

Share Ownership

Return on Equity

2,15 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 138 000	33 258 000	33 213 000	35 266 000
Net Income	118 000	305 000	661 000	447 000
Total Assets	10 802 000	10 502 000	10 686 000	9 109 000
Total Equity	5 476 000	5 358 000	5 052 000	4 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 138 000	33 258 000	33 213 000	35 266 000
Expenditure	36 088 000	32 959 000	32 552 000	16 819 000
Operating Profit	50 000	299 000	661 000	447 000
Financial Income	74 000	7 000	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	69 000	6 000	0	0
Earnings Before Tax	118 000	305 000	661 000	447 000
Tax	0	0	0	0
Net Income	118 000	305 000	661 000	447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 802 000	10 502 000	10 686 000	9 109 000
Total Assets	10 802 000	10 502 000	10 686 000	9 109 000
Total Retained Equity	5 476 000	5 358 000	0	0
Total Equity	5 476 000	5 358 000	5 052 000	4 092 000
Total Long-Term Debt	0	0	2 154 000	3 154 000
Total Current Debt	5 326 000	5 144 000	3 480 000	1 863 000
Total Equity and Debt	10 802 000	10 502 000	10 686 000	9 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 545 000	1 257 000	33 213 000	572 000
Other Income	34 593 000	32 002 000	0	34 695 000
Revenue	36 138 000	33 258 000	33 213 000	35 266 000
Cost of Goods Sold	1 466 000	1 785 000	0	0
Salary Costs	20 595 000	19 132 000	19 950 000	2 495 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 088 000	32 959 000	32 552 000	16 819 000
Operating Profit	50 000	299 000	661 000	447 000
Financial Income	74 000	7 000	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	69 000	6 000	0	0
Dividends	0	0	0	0
Net Income	118 000	305 000	661 000	447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	7 637 000
Cash, Bank	9 331 000	9 474 000	9 148 000	0
Total Current Assets	10 802 000	10 502 000	10 686 000	9 109 000
Total Assets	10 802 000	10 502 000	10 686 000	9 109 000
Total Equity	5 476 000	5 358 000	5 052 000	4 092 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 154 000	3 154 000
Creditors	1 979 000	1 808 000	0	0
Unpaid Taxes	1 133 000	1 057 000	657 000	684 000
Dividends	0	0	0	0
Other Current Debt	2 214 000	2 279 000	2 822 000	517 000
Total Current Debt	5 326 000	5 144 000	3 480 000	1 863 000
Total Equity and Debt	10 802 000	10 502 000	10 686 000	9 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,15 %	5,69 %	13,08 %	10,92 %
Debt-to-Equity Ratio	0	0	0,43	0,77
Operating Profit Margin	0,14 %	0,9 %	1,99 %	1,27 %
Current Ratio	2,03	2,04	3,07	4,89
Quick Ratio	2,03	2,04	3,07	4,89
Equity Ratio	0,51	0,51	0,47	0,45
Gross Profit Margin	95,94 %	94,63 %	100 %	100 %