SKULLERUDHØGDA V BOLIGSAMEIE

1188 OSLO

Finances

Share Ownership

Return on Equity

133,09 %

Current Ratio

7,96

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 144 000	3 561 000	3 272 000	2 798 000
Net Income	−2 574 000	69 000	−407 000	−123 000
Total Assets	2 811 000	1 220 000	953 000	1 160 000
Total Equity	−1 934 000	640 000	−304 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 144 000	3 561 000	3 272 000	2 798 000
Expenditure	6 587 000	3 517 000	3 706 000	2 951 000
Operating Profit	−2 443 000	45 000	−434 000	−154 000
Financial Income	23 000	25 000	27 000	31 000
Financial Costs	154 000	1 000	0	0
Financial Balance	−131 000	24 000	27 000	31 000
Earnings Before Tax	−2 574 000	69 000	−407 000	−123 000
Tax	0	0	0	0
Net Income	−2 574 000	69 000	−407 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	15 000
Total Current Assets	2 811 000	1 220 000	940 000	1 144 000
Total Assets	2 811 000	1 220 000	953 000	1 160 000
Total Retained Equity	−1 934 000	640 000	−304 000	103 000
Total Equity	−1 934 000	640 000	−304 000	103 000
Total Long-Term Debt	4 392 000	0	875 000	875 000
Total Current Debt	353 000	580 000	382 000	182 000
Total Equity and Debt	2 811 000	1 220 000	953 000	1 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 357 000	3 561 000	0	0
Other Income	788 000	0	3 272 000	2 798 000
Revenue	4 144 000	3 561 000	3 272 000	2 798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	250 000	250 000	249 000	250 000
Depreciation	0	0	3 000	4 000
Impairment	0	0	0	0
Expenditure	6 587 000	3 517 000	3 706 000	2 951 000
Operating Profit	−2 443 000	45 000	−434 000	−154 000
Financial Income	23 000	25 000	27 000	31 000
Financial Costs	154 000	1 000	0	0
Financial Balance	−131 000	24 000	27 000	31 000
Dividends	0	0	0	0
Net Income	−2 574 000	69 000	−407 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	12 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	12 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 571 000	929 000	694 000	1 107 000
Total Current Assets	2 811 000	1 220 000	940 000	1 144 000
Total Assets	2 811 000	1 220 000	953 000	1 160 000
Total Equity	−1 934 000	640 000	−304 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 392 000	0	875 000	875 000
Creditors	71 000	59 000	70 000	109 000
Unpaid Taxes	0	100 000	0	0
Dividends	0	0	0	0
Other Current Debt	282 000	422 000	312 000	73 000
Total Current Debt	353 000	580 000	382 000	182 000
Total Equity and Debt	2 811 000	1 220 000	953 000	1 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,09 %	10,78 %	133,88 %	−119,42 %
Debt-to-Equity Ratio	−2,27	0	−2,88	8,5
Operating Profit Margin	−58,95 %	1,26 %	−13,26 %	−5,5 %
Current Ratio	7,96	2,1	2,46	6,29
Quick Ratio	7,96	2,1	2,46	6,29
Equity Ratio	−0,69	0,52	−0,32	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table