company

SAMEIET FAGERHEIMGT 11

0181 OSLO

Finances

Share Ownership

Return on Equity

−0,42 %

Current Ratio

42,33

Debt-to-Equity Ratio

−1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	716 000	691 000	644 000	736 000
Net Income	4 000	−69 000	−19 000	−24 000
Total Assets	889 000	950 000	1 151 000	264 000
Total Equity	−942 000	−946 000	−877 000	−858 000

Income (NOK)	2022	2021	2020	2019
Revenue	716 000	691 000	644 000	736 000
Expenditure	655 000	718 000	633 000	733 000
Operating Profit	61 000	−27 000	11 000	3 000
Financial Income	17 000	18 000	19 000	19 000
Financial Costs	73 000	60 000	49 000	45 000
Financial Balance	−56 000	−42 000	−30 000	−26 000
Earnings Before Tax	4 000	−69 000	−19 000	−24 000
Tax	0	0	0	0
Net Income	4 000	−69 000	−19 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	889 000	950 000	1 151 000	264 000
Total Assets	889 000	950 000	1 151 000	264 000
Total Retained Equity	−942 000	−946 000	−877 000	−858 000
Total Equity	−942 000	−946 000	−877 000	−858 000
Total Long-Term Debt	1 810 000	1 878 000	1 950 000	1 074 000
Total Current Debt	21 000	19 000	78 000	48 000
Total Equity and Debt	889 000	950 000	1 151 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	716 000	691 000	644 000	736 000
Revenue	716 000	691 000	644 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	41 000	41 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	655 000	718 000	633 000	733 000
Operating Profit	61 000	−27 000	11 000	3 000
Financial Income	17 000	18 000	19 000	19 000
Financial Costs	73 000	60 000	49 000	45 000
Financial Balance	−56 000	−42 000	−30 000	−26 000
Dividends	0	0	0	0
Net Income	4 000	−69 000	−19 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	863 000	914 000	1 115 000	198 000
Total Current Assets	889 000	950 000	1 151 000	264 000
Total Assets	889 000	950 000	1 151 000	264 000
Total Equity	−942 000	−946 000	−877 000	−858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 810 000	1 878 000	1 950 000	1 074 000
Creditors	11 000	7 000	67 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	12 000	11 000	41 000
Total Current Debt	21 000	19 000	78 000	48 000
Total Equity and Debt	889 000	950 000	1 151 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,42 %	7,29 %	2,17 %	2,8 %
Debt-to-Equity Ratio	−1,92	−1,99	−2,22	−1,25
Operating Profit Margin	8,52 %	−3,91 %	1,71 %	0,41 %
Current Ratio	42,33	50	14,76	5,5
Quick Ratio	42,33	50	14,76	5,5
Equity Ratio	−1,06	−1	−0,76	−3,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English