BOLIGSAMEIE BREIGATA 3-5-7

0179 OSLO

Finances

Share Ownership

Return on Equity

−42,47 %

Current Ratio

2,56

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 480 000	2 488 000	2 200 000
Net Income	−265 000	151 000	134 000	−58 000
Total Assets	1 984 000	1 814 000	1 699 000	2 225 000
Total Equity	624 000	889 000	738 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 480 000	2 488 000	2 200 000
Expenditure	2 905 000	2 297 000	2 316 000	2 222 000
Operating Profit	−254 000	183 000	172 000	−21 000
Financial Income	32 000	1 000	2 000	6 000
Financial Costs	43 000	34 000	40 000	43 000
Financial Balance	−11 000	−33 000	−38 000	−37 000
Earnings Before Tax	−265 000	151 000	134 000	−58 000
Tax	0	0	0	0
Net Income	−265 000	151 000	134 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	630 000	630 000	630 000	630 000
Total Current Assets	1 354 000	1 184 000	1 069 000	1 595 000
Total Assets	1 984 000	1 814 000	1 699 000	2 225 000
Total Retained Equity	624 000	889 000	738 000	604 000
Total Equity	624 000	889 000	738 000	604 000
Total Long-Term Debt	832 000	869 000	907 000	943 000
Total Current Debt	528 000	56 000	53 000	678 000
Total Equity and Debt	1 984 000	1 814 000	1 699 000	2 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 652 000	2 480 000	2 488 000	2 200 000
Revenue	2 652 000	2 480 000	2 488 000	2 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	123 000	124 000	119 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 905 000	2 297 000	2 316 000	2 222 000
Operating Profit	−254 000	183 000	172 000	−21 000
Financial Income	32 000	1 000	2 000	6 000
Financial Costs	43 000	34 000	40 000	43 000
Financial Balance	−11 000	−33 000	−38 000	−37 000
Dividends	0	0	0	0
Net Income	−265 000	151 000	134 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	630 000	630 000	630 000	630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	630 000	630 000	630 000	630 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	630 000	630 000	630 000	630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	959 000	854 000	599 000	1 045 000
Total Current Assets	1 354 000	1 184 000	1 069 000	1 595 000
Total Assets	1 984 000	1 814 000	1 699 000	2 225 000
Total Equity	624 000	889 000	738 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	832 000	869 000	907 000	943 000
Creditors	510 000	37 000	29 000	648 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	19 000	24 000	29 000
Total Current Debt	528 000	56 000	53 000	678 000
Total Equity and Debt	1 984 000	1 814 000	1 699 000	2 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,47 %	16,99 %	18,16 %	−9,6 %
Debt-to-Equity Ratio	1,33	0,98	1,23	1,56
Operating Profit Margin	−9,58 %	7,38 %	6,91 %	−0,95 %
Current Ratio	2,56	21,14	20,17	2,35
Quick Ratio	2,56	21,14	20,17	2,35
Equity Ratio	0,31	0,49	0,43	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %